{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Hipervínculos","Asistencia cine por ciudades","Asistencia a Cine en Colombia","Salas de Exhibición","Ind de Asistencia a Cine en Col","Taquilla en Colombia","Estrenos de películas Col.","Asistencia a películas Col.","5 más taquilleras en Colombia","Asistencia y taquilla por exhib","5 más taquilleras Colombianas","Población","PIB habitante","Aprobado FDC","Internacionales","Tributarios","Evo. prom boleta en Col.","Informe especial"],"not_rendered":{"charts":53,"images":1,"macros":0,"external_links":4,"defined_names":6,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hipervínculos","index":0,"n_rows":106,"n_cols":2,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Listado de gráficos  - Boletín 2012"]
["(Listado de hipervínculos)"]
[]
["Asistencia a cine en Colombia"]
["1996 – Junio 2011"]
[]
[]
["Índice de asistencia a cine en Colombia"]
["1996 – 2011*"]
[]
[]
["Taquilla del mercado cinematográfico en Colombia"]
["1996 – Junio 2011"]
[]
[]
["Estrenos cinematográficos en Colombia"]
["1996 – Junio 2011"]
[]
[]
["Estreno de películas colombianas"]
["1996 – Junio 2011"]
[]
[]
["Asistencia a películas colombianas"]
["1996 – Junio 2011"]
[]
[]
["Participación de las películas nacionales en el total de estrenos en Colombia"]
["1996 – Junio  2011"]
[]
[]
["Participación de las películas nacionales en el total de asistencia en Colombia"]
["1996 – Junio  2011"]
[]
["Participación de las películas nacionales en el total de estrenos y asistencia en Colombia"]
["1996 – Junio  2011"]
[]
[]
["Las cinco películas más taquilleras por año en Colombia"]
["2007 – Junio  2011"]
[]
[]
["Las cinco películas colombianas más taquilleras por año"]
["2007 – Junio  2011"]
[]
["Tamaño relativo de Colombia: Población y PIB por habitante"]
["Población","PIB por habitante"]
[]
["Asistencia a cine en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
[]
["Índice de asistencia en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
["Estrenos de largometrajes nacionales en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
[]
["Asistencia a  largometrajes nacionales en algunos países iberoamericanos "]
["2007 – 2010"]
[]
[]
["Participación promedio de los espectadores de largometrajes nacionales en el total de espectadores en algunos países iberoamericanos "]
["2007 – 2010"]
[]
[]
["Recursos  aprobados para el FDC"]
["Millones de pesos corrientes. 2004 - 2011*"]
[]
[]
["Asignación de los estímulos aprobados para el FDC"]
["Millones de pesos corrientes. 2004 - 2011*"]
[]
[]
["Estímulos aprobados para el FDC*- Producción 70%"]
["Millones de pesos corrientes. 2004 - 2011*"]
[]
[]
["Estímulos tributarios"]
["Millones de pesos corrientes. 2004 - 2010*"]
[]
[]
[]
[]
["Gráfico 1"]
["Asistencia a cine en Colombia"]
["1996 – Junio 2011"]
[]
["Gráfico 2"]
["Asistencia a cine en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
["Gráfico 3"]
["Índice de asistencia en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
[]
["Gráfico 4"]
["Salas de exhibición en Colombia"]
["2006 –  2011*"]
[]
[]
["Gráfico 5"]
["Asistencia a cine en las principales ciudades"]
["2007 - 2011*"]
[]
[]
["Gráfico 6"]
["Evolución real del precio promedio de la boleta en Colombia"]
["1996 - 2011*"]

{"sheet":"Asistencia cine por ciudades","index":1,"n_rows":57,"n_cols":12,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+'[1]a1_1 ind'!Z2","v":"Admisiones"}]
[{"$f":"+'[1]a1_1 ind'!Y3","v":{"$error":"#REF!"}},{"$f":"+'[1]a1_1 ind'!Z3","v":"BARRANQUILLA"},{"$f":"+'[1]a1_1 ind'!AA3","v":"BOGOTA"},{"$f":"+'[1]a1_1 ind'!AB3","v":"CALI"},{"$f":"+'[1]a1_1 ind'!AC3","v":"MEDELLIN"},{"$f":"+'[1]a1_1 ind'!AD3","v":"RESTO"},{"$f":"+'[1]a1_1 ind'!AE3","v":"TOTAL"},"Espectadores"]
[null,{"$f":"PROPER(B2)","v":"Barranquilla"},"Bogota","Cali","Medellin","Resto","Total"]
[{"$f":"+'[1]a1_1 ind'!Y4","v":2007},{"$f":"+'[1]a1_1 ind'!Z4","v":929241},{"$f":"+'[1]a1_1 ind'!AA4","v":9493415},{"$f":"+'[1]a1_1 ind'!AB4","v":2165068},{"$f":"+'[1]a1_1 ind'!AC4","v":2748120},{"$f":"+'[1]a1_1 ind'!AD4","v":5333114},{"$f":"+'[1]a1_1 ind'!AE4","v":20668958}]
[{"$f":"+'[1]a1_1 ind'!Y5","v":2008},{"$f":"+'[1]a1_1 ind'!Z5","v":1128151},{"$f":"+'[1]a1_1 ind'!AA5","v":9594614},{"$f":"+'[1]a1_1 ind'!AB5","v":2129496},{"$f":"+'[1]a1_1 ind'!AC5","v":2836603},{"$f":"+'[1]a1_1 ind'!AD5","v":5874013},{"$f":"+'[1]a1_1 ind'!AE5","v":21562877}]
[{"$f":"+'[1]a1_1 ind'!Y6","v":2009},{"$f":"+'[1]a1_1 ind'!Z6","v":1256435},{"$f":"+'[1]a1_1 ind'!AA6","v":12465304},{"$f":"+'[1]a1_1 ind'!AB6","v":2325329},{"$f":"+'[1]a1_1 ind'!AC6","v":3156460},{"$f":"+'[1]a1_1 ind'!AD6","v":7864157},{"$f":"+'[1]a1_1 ind'!AE6","v":27067685}]
[{"$f":"+'[1]a1_1 ind'!Y7","v":2010},{"$f":"+'[1]a1_1 ind'!Z7","v":1472241},{"$f":"+'[1]a1_1 ind'!AA7","v":14907415},{"$f":"+'[1]a1_1 ind'!AB7","v":3338962},{"$f":"+'[1]a1_1 ind'!AC7","v":3594476},{"$f":"+'[1]a1_1 ind'!AD7","v":10341997},{"$f":"+'[1]a1_1 ind'!AE7","v":33655091}]
[2011,{"$f":"+'[2]a1_1 ind'!$Z$8","v":1653707},{"$f":"+'[2]a1_1 ind'!$AA$8","v":16160441},{"$f":"+'[2]a1_1 ind'!$AB$8","v":3825337},{"$f":"+'[2]a1_1 ind'!$AC$8","v":3816458},{"$f":"+'[2]a1_1 ind'!$AD$8","v":12556010},{"$f":"+'[2]a1_1 ind'!$AE$8","v":38011953}]
[2012,1749254,17197612,4158940,3832382,13909701,{"$f":"+SUM(B9:F9)","v":40847889}]
["2do Sem. 2011",834957,7988571,1888813,1826641,6425060,{"$f":"+SUM(B10:F10)","v":18964042}]
["2do Sem. 2012",876395,8708180,2102272,1906555,7018000,{"$f":"+SUM(B11:F11)","v":20611402}]
[]
[]
[null,null,null,null,null,null,"Asistencia a cine en las principales ciudades"]
[null,null,null,null,null,"2007 - 2011*"]
[]
[]
[]
[]
[]
[null,"Barranquilla","Cali","Medellín","Resto (44 ciudades)","Bogotá","Total","B/quilla","Cali","Medellin","Resto","Bogotá"]
[2007,929241,2165068,2748120,5333114,9493415,20668958,{"$f":"+E22/G22","v":0.25802529571156901},{"$f":"+F22/G22","v":0.45930786641493976},{"$f":"+B22/G22","v":4.4958289624469697E-2},{"$f":"+C22/G22","v":0.10474974113353948},{"$f":"+D22/G22","v":0.13295880711548208}]
[2008,1128151,2129496,2836603,5874013,9594614,21562877,0.27241323131417017,0.44495982609370727,5.2319131626081247E-2,9.8757508100611985E-2,0.13155030286542932]
[2009,1256435,2325329,3156460,7864157,12465304,27067685,0.29053674150559977,0.46052346183280912,4.6418265913763961E-2,8.5907937823275243E-2,0.11661359292455191]
[2010,1472241,3338962,3594476,10341997,14907415,33655091,0.30729368700860143,0.44294680409570131,4.3744971600284781E-2,9.9211201063161586E-2,0.10680333623225087]
[2011,1653707,3825337,3816458,12556010,16160441,38011953,0.33031741357777644,0.42514103392688085,4.3504920675872666E-2,0.10063510811980642,0.10040152369966363]
[2012,1749254,4158940,3832382,13909701,17197612,{"$f":"+SUM(B27:F27)","v":40847889},0.34052435365754152,0.42101593059068487,4.2823608338732021E-2,0.10181529821528844,9.3820809197753152E-2]
["2do Sem. 2011",834957,1888813,1826641,6425060,7988571,{"$f":"+SUM(B28:F28)","v":18964042}]
["2do Sem. 2012",876395,2102272,1906555,7018000,8708180,{"$f":"+SUM(B29:F29)","v":20611402}]
[null,{"$f":"+B28/G28","v":4.4028430226003508E-2},{"$f":"+C28/G28","v":9.9599705590190102E-2},{"$f":"+D28/G28","v":9.6321290577188134E-2},{"$f":"+E28/G28","v":0.33880224479570337},{"$f":"+F28/G28","v":0.4212483288109149}]
[null,null,null,null,null,null,null,{"$f":"+B27/B26-1","v":5.7777466020280555E-2},{"$f":"+C27/C26-1","v":8.7208787095097717E-2},{"$f":"+D27/D26-1","v":4.1724551927468934E-3},{"$f":"+E27/E26-1","v":0.10781219511612372},{"$f":"+F27/F26-1","v":6.4179622325900576E-2}]
[null,{"$f":"+(B28/B27)-1","v":-0.52267823883781317},-0.54584269068560731,-0.52336666856278935,-0.53808784243457142,-0.53548370552841873,-0.53573997422486141]
[]
[]
[]
[null,"Barranquilla",4.2999999999999997E-2]
[null,"Cali",0.10199999999999999]
[null,"Medellín",9.5000000000000001E-2]
[null,"Bogotá",0.42]
[null,"Resto",0.34100000000000003]
[]
[]
[null,"Barranquilla","Cali","Medellín","Resto (44 ciudades)","Bogotá"]
[2007,{"$f":"+B22/$G$22","v":4.4958289624469697E-2},{"$f":"+C22/$G$22","v":0.10474974113353948},{"$f":"+D22/$G$22","v":0.13295880711548208},{"$f":"+E22/$G$22","v":0.25802529571156901},{"$f":"+F22/$G$22","v":0.45930786641493976},{"$f":"+F44+E44+D44+C44+B44","v":1}]
[2008,{"$f":"+B23/$G$23","v":5.2319131626081247E-2},{"$f":"+C23/$G$23","v":9.8757508100611985E-2},{"$f":"+D23/$G$23","v":0.13155030286542932},{"$f":"+E23/$G$23","v":0.27241323131417017},{"$f":"+F23/$G$23","v":0.44495982609370727},{"$f":"+F45+E45+D45+C45+B45","v":1}]
[2009,{"$f":"+B24/$G$24","v":4.6418265913763961E-2},{"$f":"+C24/$G$24","v":8.5907937823275243E-2},{"$f":"+D24/$G$24","v":0.11661359292455191},{"$f":"+E24/$G$24","v":0.29053674150559977},{"$f":"+F24/$G$24","v":0.46052346183280912},0.99999999999999989]
[2010,{"$f":"+B25/$G$25","v":4.3744971600284781E-2},{"$f":"+C25/$G$25","v":9.9211201063161586E-2},{"$f":"+D25/$G$25","v":0.10680333623225087},{"$f":"+E25/$G$25","v":0.30729368700860143},{"$f":"+F25/$G$25","v":0.44294680409570131},1]
[2011,{"$f":"+B26/$G$26","v":4.3504920675872666E-2},{"$f":"+C26/$G$26","v":0.10063510811980642},{"$f":"+D26/$G$26","v":0.10040152369966363},{"$f":"+E26/$G$26","v":0.33031741357777644},{"$f":"+F26/$G$26","v":0.42514103392688085},1]
[2012,{"$f":"+B27/$G$27","v":4.2823608338732021E-2},{"$f":"+C27/$G$27","v":0.10181529821528844},{"$f":"+D27/$G$27","v":9.3820809197753152E-2},{"$f":"+E27/$G$27","v":0.34052435365754152},{"$f":"+F27/$G$27","v":0.42101593059068487},{"$f":"+F49+E49+D49+C49+B49","v":1}]
["2do Sem. 2011",{"$f":"+B28/$G$26","v":2.1965643280680684E-2},4.9689975150711149E-2,4.8054384366938471E-2,0.16902735831542251,0.21015944642465489,0.4988968075384077]
["2do Sem. 2012",2.3055774061385374E-2,5.5305550861856533E-2,5.0156723070766712E-2,0.18462613588941351,0.22909057053711498,0.54223475442053704]
[]
[]
[null,{"$f":"+B49/B48-1","v":-1.566058106890178E-2},{"$f":"+C49/C48-1","v":1.172741916346931E-2},{"$f":"+D49/D48-1","v":-6.5543970444071231E-2},{"$f":"+E49/E48-1","v":3.0900399616267116E-2},{"$f":"+F49/F48-1","v":-9.7029056407325065E-3}]
[]
[]
[null,null,null,null,null,null,null,null,"Espectadores 2011*"]

{"sheet":"Asistencia a Cine en Colombia","index":2,"n_rows":62,"n_cols":34,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a1_ind!AN6","v":"Espectadores"},{"$f":"+[1]a5_ind!AH2","v":"Películas colombianas"}]
[null,null,{"$f":"+[1]a5_ind!AH3","v":"Espectatores"},"Asistencia","Estrenos","%","Asistencia a cine en Colombia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRM"]
[{"$f":"+[1]a1_ind!AM7","v":1990},{"$f":"+[1]a1_ind!AN7","v":26400000},null,null,null,null,"1996 –2011",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2077.8108333333298,null,{"$f":"+P6/AB3*1000","v":38.160757220520217}]
[{"$f":"+[1]a1_ind!AM8","v":1991},{"$f":"+[1]a1_ind!AN8","v":25200000},null,null,null,null,null,null,null,null,null,null,null,null,"Taquillas Historica Primer semestre",null,null,null,null,null,null,null,null,null,null,null,2008,1965.1375000000005,null,41.809365640826648,{"$f":"+(AD4/AD3)-1","v":9.5611530956321245E-2}]
[{"$f":"+[1]a1_ind!AM9","v":1992},{"$f":"+[1]a1_ind!AN9","v":18700000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,2157.5983333333334,null,44.413210882933882,{"$f":"+(AD5/AD4)-1","v":6.2278994244404196E-2},null,null,{"$f":"6700/AB8","v":3.7261122143719478}]
[{"$f":"+[1]a1_ind!AM10","v":1993},{"$f":"+[1]a1_ind!AN10","v":17600000},null,null,null,null,null,null,null,null,null,null,null,null,2007,{"$f":"79290834761/10^9","v":79.290834760999999},{"$f":"148725883903/10^9","v":148.72588390300001},{"$f":"+P6/Q6","v":0.53313406301699306},null,null,null,null,null,null,null,null,2010,1898.9975000000002,null,66.037536209500004,{"$f":"+(AD6/AD5)-1","v":0.48688948393225573},null,null,{"$f":"8300/AB8","v":4.6159300566100248}]
[{"$f":"+[1]a1_ind!AM11","v":1994},{"$f":"+[1]a1_ind!AN11","v":17500000},null,null,null,null,null,null,null,null,null,null,null,null,2008,{"$f":"82161152272/10^9","v":82.161152271999995},{"$f":"159980785142/10^9","v":159.980785142},{"$f":"+P7/Q7","v":0.51356887765660864},{"$f":"+(P7/P6)-1","v":3.6199864961086181E-2},null,null,null,null,null,null,null,2011,1848.02,null,80.457548323611206,{"$f":"+(AD7/AD6)-1","v":0.2183608435718225}]
[{"$f":"+[1]a1_ind!AM12","v":1995},{"$f":"+[1]a1_ind!AN12","v":17500000},null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"95825869779/10^9","v":95.825869779000001},{"$f":"198078594887/10^9","v":198.07859488700001},{"$f":"+P8/Q8","v":0.48377700696870757},{"$f":"+(P8/P7)-1","v":0.16631604023470903},null,null,null,null,null,null,null,2012,1798.1208333333336,null,90.957334634073973,{"$f":"+(AD8/AD7)-1","v":0.13050094775733401},null,null,{"$f":"10130/AB8","v":5.6336592136698256}]
[{"$f":"+[1]a1_ind!AM13","v":1996},{"$f":"+[1]a1_ind!AN13","v":18050000},{"$f":"+[1]a5_ind!AH4","v":987000},{"$f":"+C9/B9*100","v":5.4681440443213294},{"$f":"+'Estrenos de películas Col.'!D5","v":1.098901098901099},{"$f":"+(B9-B8)/B8","v":3.1428571428571431E-2},null,null,null,null,null,null,null,null,2010,{"$f":"125405116168/10^9","v":125.40511616800001},{"$f":"258087337650/10^9","v":258.08733764999999},{"$f":"+P9/Q9","v":0.48590185520091522},{"$f":"+(P9/P8)-1","v":0.30867704574158972}]
[{"$f":"+[1]a1_ind!AM14","v":1997},{"$f":"+[1]a1_ind!AN14","v":17850000},{"$f":"+[1]a5_ind!AH5","v":100000},{"$f":"+C10/B10*100","v":0.56022408963585435},{"$f":"+'Estrenos de películas Col.'!D6","v":0.3968253968253968},{"$f":"+(B10-B9)/B9","v":-1.1080332409972299E-2},null,null,null,null,null,null,null,null,2011,{"$f":"148687158453/10^9","v":148.687158453},{"$f":"294039628303/10^9","v":294.03962830299997},{"$f":"+P10/Q10","v":0.50567047479662108},{"$f":"+(P10/P9)-1","v":0.18565464469416071}]
[{"$f":"+[1]a1_ind!AM15","v":1998},{"$f":"+[1]a1_ind!AN15","v":18350000},{"$f":"+[1]a5_ind!AH6","v":1422000},7.7493188010899186,{"$f":"+'Estrenos de películas Col.'!D7","v":1.6597510373443984},2.8011204481792718E-2,null,null,null,null,null,null,null,null,2012,{"$f":"163552278350/10^9","v":163.55227834999999},null,null,{"$f":"+(P11/P10)-1","v":9.99758153404946E-2}]
[{"$f":"+[1]a1_ind!AM16","v":1999},{"$f":"+[1]a1_ind!AN16","v":15990000},{"$f":"+[1]a5_ind!AH7","v":112000},0.70043777360850534,{"$f":"+'Estrenos de películas Col.'!D8","v":1.2195121951219512},-0.12861035422343325,null,null,null,null,null,null,null,null,"Espectadores Hostorico Primer semestre"]
[{"$f":"+[1]a1_ind!AM17","v":2000},{"$f":"+[1]a1_ind!AN17","v":17200000},{"$f":"+[1]a5_ind!AH8","v":618000},3.5930232558139532,{"$f":"+'Estrenos de películas Col.'!D9","v":1.9607843137254901},7.5672295184490312E-2,null,null,null,null,null,null,null,null,2007,{"$f":"10883429/10^6","v":10.883429},{"$f":"20668958/10^6","v":20.668958},{"$f":"+P13/Q13","v":0.52655915213529392}]
[{"$f":"+[1]a1_ind!AM18","v":2001},{"$f":"+[1]a1_ind!AN18","v":17798000},{"$f":"+[1]a5_ind!AH9","v":84000},0.47196314192605909,{"$f":"+'Estrenos de películas Col.'!D10","v":3.4482758620689653},3.4767441860465119E-2,null,null,null,null,null,null,null,null,2008,{"$f":"10932900/10^6","v":10.9329},{"$f":"21562877/10^6","v":21.562877},{"$f":"+P14/Q14","v":0.50702417863812888},{"$f":"+(P14/P13)-1","v":4.5455343164364503E-3}]
[{"$f":"+[1]a1_ind!AM19","v":2002},{"$f":"+[1]a1_ind!AN19","v":18399000},{"$f":"+[1]a5_ind!AH10","v":854541},4.644496983531714,{"$f":"+'Estrenos de películas Col.'!D11","v":2.2222222222222223},3.3767839083043039E-2,null,null,null,null,null,null,null,null,2009,{"$f":"12525838/10^6","v":12.525838},{"$f":"27067685/10^6","v":27.067685000000001},{"$f":"+P15/Q15","v":0.46275985552514004},{"$f":"+(P15/P14)-1","v":0.14570132352806664}]
[{"$f":"+[1]a1_ind!AM20","v":2003},{"$f":"+[1]a1_ind!AN20","v":17086000},{"$f":"+[1]a5_ind!AH11","v":577304},{"$f":"+C16/B16*100","v":3.3788130633267},{"$f":"+'Estrenos de películas Col.'!D12","v":2.8571428571428572},-7.1362574052937666E-2,null,null,null,null,null,null,null,null,2010,{"$f":"16639700/10^6","v":16.639700000000001},{"$f":"33655091/10^6","v":33.655090999999999},{"$f":"+P16/Q16","v":0.49441851160051836},{"$f":"+(P16/P15)-1","v":0.3284300818835435}]
[{"$f":"+[1]a1_ind!AM21","v":2004},{"$f":"+[1]a1_ind!AN21","v":17122000},{"$f":"+[1]a5_ind!AH12","v":944700},5.5174629132110731,{"$f":"+'Estrenos de películas Col.'!D13","v":4.7904191616766472},2.1069881774552265E-3,null,null,null,null,null,null,null,null,2011,{"$f":"19047911/10^6","v":19.047910999999999},{"$f":"38011953/10^6","v":38.011952999999998},{"$f":"+P17/Q17","v":0.5011031924615923},{"$f":"+(P17/P16)-1","v":0.1447268280077163}]
[{"$f":"+[1]a1_ind!AM22","v":2005},{"$f":"+[1]a1_ind!AN22","v":15940000},{"$f":"+[1]a5_ind!AH13","v":1979106},12.415972396486826,{"$f":"+'Estrenos de películas Col.'!D14","v":4.8780487804878048},-6.9033991356149987E-2,null,null,null,null,null,null,null,null,2012,{"$f":"20236487/10^6","v":20.236487},null,null,{"$f":"+(P18/P17)-1","v":6.2399283574981146E-2}]
[{"$f":"+[1]a1_ind!AM23","v":2006},{"$f":"+[1]a1_ind!AN23","v":20216614},{"$f":"+[1]a5_ind!AH14","v":2806892},13.884085633726794,{"$f":"+'Estrenos de películas Col.'!D15","v":4.9382716049382713},0.26829447929736511]
[{"$f":"+[1]a1_ind!AM24","v":2007},{"$f":"+[1]a1_ind!AN24","v":20668958},{"$f":"+[1]a5_ind!AH15","v":2387135},11.549372735674435,{"$f":"+'Estrenos de películas Col.'!D16","v":5.2910052910052912},2.2374864554469902E-2]
[{"$f":"+[1]a1_ind!AM25","v":2008},{"$f":"+[1]a1_ind!AN25","v":21562877},{"$f":"+[1]a5_ind!AH16","v":2278429},10.566442502083557,{"$f":"+'Estrenos de películas Col.'!D17","v":6.103286384976526},4.3249350063994517E-2]
[{"$f":"+[1]a1_ind!AM26","v":2009},{"$f":"+[1]a1_ind!AN26","v":27067685},{"$f":"+[1]a5_ind!AH17","v":1208280},4.4639207231796885,{"$f":"+'Estrenos de películas Col.'!D18","v":5.6074766355140184},0.25529097995596783]
[{"$f":"+[1]a1_ind!AM27","v":2010},{"$f":"+[1]a1_ind!AN27","v":33655091},{"$f":"+[1]a5_ind!AH18","v":1530700},4.548197477760497,{"$f":"+'Estrenos de películas Col.'!D19","v":4.8543689320388346},0.24336791269737326]
[2011,{"$f":"+[2]a1_ind!$AN$28","v":38011953},2993737,{"$f":"+C24/B24*100","v":7.8757779164885315},{"$f":"+'Estrenos de películas Col.'!D20","v":8.7378640776699026},0.1294562537358761,{"$f":"+C24-C23","v":1463037}]
["2012*",{"$f":"+[2]a1_ind!$AN$28","v":38011953},1619859,{"$f":"+C25/B25*100","v":4.2614463929280353},{"$f":"+'Estrenos de películas Col.'!D21","v":10.7981220657277}]
["2011*",{"$f":"+[2]a1_ind!$AN$28","v":38011953},{"$f":"+[2]a5_ind!$AH$21","v":2176843},5.7267328516374842,{"$f":"+'Estrenos de películas Col.'!D22","v":10.810810810810811}]
["2012**",{"$f":"+[2]a1_ind!$AN$28","v":38011953},null,0,{"$f":"+'Estrenos de películas Col.'!D23","v":11.711711711711711}]
[null,{"$f":"+[2]a1_ind!$AN$28","v":38011953},null,0,{"$f":"+'Estrenos de películas Col.'!D24","v":4.8843983463401219}]
[2012,40847889,3385882,8.2890011770253285,{"$f":"+'Estrenos de películas Col.'!D21","v":10.7981220657277}]
["2011 II Sem.",18964042,816894,4.307594340911078,{"$f":"+'Estrenos de películas Col.'!D22","v":10.810810810810811}]
["2012 II Sem.",20611402,1765882,8.5675006484275062,{"$f":"+'Estrenos de películas Col.'!D23","v":11.711711711711711}]
[]
[null,null,null,null,null,null,"Participación de las películas nacionales en el total de asistencia en Colombia"]
[null,null,null,null,null,null,"1996 –  2011"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRM",null,"Tquilla Usd"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2077.8108333333298,{"$f":"+Q40/AD36*1000","v":33.41740644917553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,1965.1375000000005,39.600095601452821,{"$f":"+AE37/AE36-1","v":0.18501403338049371}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taquillas Historica Segundo semestre",null,null,null,null,null,null,null,null,null,null,null,null,2009,2157.5983333333334,47.391918842478404,{"$f":"+AE38/AE37-1","v":0.19676273813691814}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,1898.9975000000002,69.869613562945702,{"$f":"+AE39/AE38-1","v":0.4742938304561759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,{"$f":"+SUM([3]a1_ind!$I$7:$N$7)/10^9","v":69.435049141999997},{"$f":"148725883903/10^9","v":148.72588390300001},{"$f":"+Q40/R40","v":0.46686593698300688},null,null,null,null,null,null,null,null,null,2011,1848.02,78.65308267767665,{"$f":"+AE40/AE39-1","v":0.12571228989005223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,{"$f":"+SUM([3]a1_ind!$I$8:$N$8)/10^9","v":77.819632870000007},{"$f":"159980785142/10^9","v":159.980785142},0.48643112234339136,{"$f":"+Q41/Q40-1","v":0.12075434282264119},null,null,null,null,null,null,null,null,2012,1798.1208333333336,91.315509978611914,{"$f":"+AE41/AE40-1","v":0.16099085846166239}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"+SUM([3]a1_ind!$I$9:$N$9)/10^9","v":102.25272510800001},{"$f":"198078594887/10^9","v":198.07859488700001},0.51622299303129249,{"$f":"+Q42/Q41-1","v":0.31397079807374828}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"+SUM([3]a1_ind!$I$10:$N$10)/10^9","v":132.68222148199999},{"$f":"258087337650/10^9","v":258.08733764999999},0.51409814479908478,{"$f":"+Q43/Q42-1","v":0.29759105531769592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,{"$f":"+SUM([3]a1_ind!$I$11:$N$11)/10^9","v":145.35246985000001},{"$f":"294039628303/10^9","v":294.03962830299997},0.49432952520337897,{"$f":"+Q44/Q43-1","v":9.5493188359971004E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,{"$f":"+SUM([3]a1_ind!$I$12:$N$12)/10^9","v":164.196320899},{"$f":"327748599249/10^9","v":327.74859924899999},0.50098252525026155,{"$f":"+Q45/Q44-1","v":0.12964245511924477}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Espectadores Historico Segundo semestre"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,{"$f":"+SUM([3]a1_ind!$Y$7:$AD$7)/10^6","v":9.7855290000000004},{"$f":"20668958/10^6","v":20.668958},{"$f":"+Q50/R50","v":0.47344084786470614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,{"$f":"+SUM([3]a1_ind!$Y$8:$AD$8)/10^6","v":10.629977},{"$f":"21562877/10^6","v":21.562877},0.49297582136187112,{"$f":"+Q51/Q50-1","v":8.6295590151538981E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"+SUM([3]a1_ind!$Y$9:$AD$9)/10^6","v":14.541847000000001},{"$f":"27067685/10^6","v":27.067685000000001},0.53724014447486002,{"$f":"+Q52/Q51-1","v":0.36800361844621121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"+SUM([3]a1_ind!$Y$10:$AD$10)/10^6","v":17.015391000000001},{"$f":"33655091/10^6","v":33.655090999999999},0.50558148839948169,{"$f":"+Q53/Q52-1","v":0.17009833757706305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,{"$f":"+SUM([3]a1_ind!$Y$11:$AD$11)/10^6","v":18.964041999999999},{"$f":"38011953/10^6","v":38.011952999999998},0.4988968075384077,{"$f":"+Q54/Q53-1","v":0.11452284581647265}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,{"$f":"+SUM([3]a1_ind!$Y$12:$AD$12)/10^6","v":20.611401999999998},{"$f":"40847889/10^6","v":40.847889000000002},0.50458916004202803,{"$f":"+Q55/Q54-1","v":8.6867557032408893E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Q55-Q54","v":1.647359999999999}]
[]
[]
[]
["Participación de las películas nacionales en el total de estrenos y asistencia en Colombia"]
["1996 – 2011"]

{"sheet":"Salas de Exhibición","index":3,"n_rows":75,"n_cols":39,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a14_ind!T6","v":"COMPLEJOS"},{"$f":"+[1]a14_ind!U6","v":"SALAS"},{"$f":"+[1]a14_ind!V6","v":"Población"},{"$f":"+[1]a14_ind!W6","v":"Salas por millón de habitantes"}]
[null,"Complejos","Salas",null,"Salas por millón de habitantes"]
[{"$f":"+[1]a14_ind!S7","v":2006},{"$f":"+[1]a14_ind!T7","v":123},{"$f":"+[1]a14_ind!U7","v":424},{"$f":"+[1]a14_ind!V7","v":43405956},{"$f":"+[1]a14_ind!W7","v":9.7682447081686199}]
[{"$f":"+[1]a14_ind!S8","v":2007},{"$f":"+[1]a14_ind!T8","v":127},{"$f":"+[1]a14_ind!U8","v":462},{"$f":"+[1]a14_ind!V8","v":43926929},{"$f":"+[1]a14_ind!W8","v":10.517466404264226},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salas por ciudad"]
[{"$f":"+[1]a14_ind!S9","v":2008},{"$f":"+[1]a14_ind!T9","v":138},{"$f":"+[1]a14_ind!U9","v":536},{"$f":"+[1]a14_ind!V9","v":44451147},{"$f":"+[1]a14_ind!W9","v":12.058181535788043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Etiquetas de fila",0]
[{"$f":"+[1]a14_ind!S10","v":2009},{"$f":"+[1]a14_ind!T10","v":125},{"$f":"+[1]a14_ind!U10","v":530},{"$f":"+[1]a14_ind!V10","v":44978832},{"$f":"+[1]a14_ind!W10","v":11.783320651812391},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CINE COLOMBIA","CINEMARK","PROCINAL","RESTO","ROYAL FILMS LTDA","Total general"]
[{"$f":"+[1]a14_ind!S11","v":2010},{"$f":"+[1]a14_ind!T11","v":128},{"$f":"+[1]a14_ind!U11","v":588},{"$f":"+[1]a14_ind!V11","v":45509584},{"$f":"+[1]a14_ind!W11","v":12.92035541348829},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,null,{"$f":"+PROPER(AH6)","v":"Cine Colombia"},"Cinemark","Procinal","Resto","Royal Films Ltda","Total General"]
[2011,139,643,{"$f":"+[1]a14_ind!V12","v":46044601},{"$f":"+C8/(D8/1000000)","v":13.964720858369475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BARRANQUILLA",{"$f":"+PROPER(AF8)","v":"Barranquilla"},8,null,null,7,23,38]
[2012,164,704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MEDELLIN",{"$f":"+PROPER(AF9)","v":"Medellin"},30,10,23,2,12,77]
["2011 II Sem.",null,675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESTO",{"$f":"+PROPER(AF10)","v":"Resto"},45,56,27,65,46,239]
["2012 II Sem.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOGOTA",{"$f":"+PROPER(AF11)","v":"Bogota"},108,26,62,25,null,221]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AH8:AH11)","v":191},92,112,99,81,575]
[{"$f":"+[1]a14_ind!S18","v":"2011*"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,86,109,86,85,591]
[{"$f":"+[1]a14_ind!S19","v":"EXHIBIDOR"},{"$f":"+[1]a14_ind!T19","v":"COMPLEJOS"},{"$f":"+[1]a14_ind!U19","v":"SALAS"},{"$f":"+[1]a14_ind!V19","v":"PARTICIPACIÓN COMPLEJOS"},{"$f":"+[1]a14_ind!W19","v":"PARTICIPACIÓN SALAS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AH12-AH13","v":-34},6,3,13,-4,-16]
[{"$f":"+[1]a14_ind!S20","v":"CINE COLOMBIA"},{"$f":"+[1]a14_ind!T20","v":35},{"$f":"+[1]a14_ind!U20","v":225},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Distribución de salas de cine por ciudad"]
[{"$f":"+[1]a14_ind!S21","v":"PROCINAL"},{"$f":"+[1]a14_ind!T21","v":23},{"$f":"+[1]a14_ind!U21","v":109}]
[{"$f":"+[1]a14_ind!S22","v":"CINEMARK"},{"$f":"+[1]a14_ind!T22","v":16},{"$f":"+[1]a14_ind!U22","v":86}]
[{"$f":"+[1]a14_ind!S23","v":"ROYAL FILMS LTDA"},{"$f":"+[1]a14_ind!T23","v":19},{"$f":"+[1]a14_ind!U23","v":85}]
[{"$f":"+[1]a14_ind!S24","v":"RESTO"},{"$f":"+[1]a14_ind!T24","v":34},{"$f":"+[1]a14_ind!U24","v":86}]
[{"$f":"+[1]a14_ind!S25","v":"TOTALES"},{"$f":"+[1]a14_ind!T25","v":127},{"$f":"+[1]a14_ind!U25","v":591}]
[]
[2011]
["EXHIBIDOR","Complejos ","Salas"]
["Cine Colombia",36,229]
["Procinal",24,112]
["Cinemark",17,92]
["Royal Films",21,94]
["Resto",41,116]
["no complejos"]
[2006,123,null,null,null,"Salas de exhibición en Colombia"]
[2007,127,null,null,null,"2006 –  2011*"]
[2008,138]
[2009,125]
[2010,128]
[2011,139]
[2012,156,{"$f":"+B36-B35","v":17}]
[]
[]
[]
[2007,null,null,null,null,null,null,462]
["BOGOTA",null,null,null,null,null,null,{"$f":"185/$H$40","v":0.40043290043290042}]
["RESTO",null,null,null,null,null,null,{"$f":"142/H40","v":0.30735930735930733}]
["MEDELLIN",null,null,null,null,null,null,{"$f":"64/H40","v":0.13852813852813853}]
["CALI",null,null,null,null,null,null,{"$f":"42/H40","v":9.0909090909090912E-2}]
["BARRANQUILLA",null,null,null,null,null,null,{"$f":"29/H40","v":6.2770562770562768E-2}]
[2008,null,null,null,null,null,null,536]
["BOGOTA",null,null,null,null,null,null,{"$f":"202/H46","v":0.37686567164179102}]
["RESTO",null,null,null,null,null,null,{"$f":"179/H46","v":0.33395522388059701}]
["MEDELLIN",null,null,null,null,null,null,{"$f":"76/H46","v":0.1417910447761194}]
["CALI",null,null,null,null,null,null,{"$f":"49/H46","v":9.1417910447761194E-2}]
["BARRANQUILLA",null,null,null,null,null,null,{"$f":"30/H46","v":5.5970149253731345E-2}]
[2009,null,null,null,null,null,null,530]
["BOGOTA",null,null,null,null,null,null,{"$f":"200/H52","v":0.37735849056603776}]
["RESTO",null,null,null,null,null,null,{"$f":"177/H52","v":0.33396226415094338},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a14","Salas"]
["MEDELLIN",null,null,null,null,null,null,{"$f":"71/H52","v":0.13396226415094339}]
["CALI",null,null,null,null,null,null,{"$f":"53/H52","v":0.1}]
["BARRANQUILLA",null,null,null,null,null,null,{"$f":"29/H52","v":5.4716981132075473E-2}]
[2010,null,null,null,null,null,null,588]
["BOGOTA",null,null,null,null,null,null,{"$f":"210/H58","v":0.35714285714285715}]
["RESTO",null,null,null,null,null,null,{"$f":"201/H58","v":0.34183673469387754}]
["MEDELLIN",null,null,null,null,null,null,{"$f":"77/H58","v":0.13095238095238096}]
["CALI",null,null,null,null,null,null,{"$f":"68/H58","v":0.11564625850340136}]
["BARRANQUILLA",null,null,null,null,null,null,{"$f":"32/H58","v":5.4421768707482991E-2}]
[2011,null,null,null,null,null,null,643]
["RESTO",null,null,null,null,null,null,{"$f":"239/H64","v":0.37169517884914466}]
["BOGOTA",null,null,null,null,null,null,{"$f":"221/H64","v":0.34370139968895802}]
["MEDELLIN",null,null,null,null,null,null,{"$f":"77/H64","v":0.11975116640746501}]
["CALI",null,null,null,null,null,null,{"$f":"68/H64","v":0.10575427682737169}]
["BARRANQUILLA",null,null,null,null,null,null,{"$f":"38/H64","v":5.909797822706065E-2}]
[2012,null,null,null,null,null,null,704]
["RESTO",null,null,null,null,null,null,{"$f":"283/H70","v":0.40198863636363635}]
["BOGOTA",null,null,null,null,null,null,{"$f":"245/H70","v":0.34801136363636365}]
["MEDELLIN",null,null,null,null,null,null,{"$f":"74/H70","v":0.10511363636363637}]
["CALI",null,null,null,null,null,null,{"$f":"68/H70","v":9.6590909090909088E-2}]
["BARRANQUILLA",null,null,null,null,null,null,{"$f":"34/H70","v":4.8295454545454544E-2}]

{"sheet":"Ind de Asistencia a Cine en Col","index":4,"n_rows":27,"n_cols":4,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a1_ind!AP6","v":"Indice de asistencia"}]
[{"$f":"+[1]a1_ind!AM7","v":1990},{"$f":"+[1]a1_ind!AP7","v":0.7735125397809588}]
[{"$f":"+[1]a1_ind!AM8","v":1991},{"$f":"+[1]a1_ind!AP8","v":0.72350237162354791}]
[{"$f":"+[1]a1_ind!AM9","v":1992},{"$f":"+[1]a1_ind!AP9","v":0.52645003200928808}]
[{"$f":"+[1]a1_ind!AM10","v":1993},{"$f":"+[1]a1_ind!AP10","v":0.48609239931562609}]
[{"$f":"+[1]a1_ind!AM11","v":1994},{"$f":"+[1]a1_ind!AP11","v":0.47484791638769352}]
[{"$f":"+[1]a1_ind!AM12","v":1995},{"$f":"+[1]a1_ind!AP12","v":0.46701307828761729}]
[{"$f":"+[1]a1_ind!AM13","v":1996},{"$f":"+[1]a1_ind!AP13","v":0.47415089556728018}]
[{"$f":"+[1]a1_ind!AM14","v":1997},{"$f":"+[1]a1_ind!AP14","v":0.46200804328826423}]
[{"$f":"+[1]a1_ind!AM15","v":1998},{"$f":"+[1]a1_ind!AP15","v":0.46829793936656922}]
[{"$f":"+[1]a1_ind!AM16","v":1999},{"$f":"+[1]a1_ind!AP16","v":0.40245856627395199}]
[{"$f":"+[1]a1_ind!AM17","v":2000},{"$f":"+[1]a1_ind!AP17","v":0.42684600287133351}]
[{"$f":"+[1]a1_ind!AM18","v":2001},{"$f":"+[1]a1_ind!AP18","v":0.43608076054954409}]
[{"$f":"+[1]a1_ind!AM19","v":2002},{"$f":"+[1]a1_ind!AP19","v":0.44518566509417251}]
[{"$f":"+[1]a1_ind!AM20","v":2003},{"$f":"+[1]a1_ind!AP20","v":0.40827777818798311}]
[{"$f":"+[1]a1_ind!AM21","v":2004},{"$f":"+[1]a1_ind!AP21","v":0.40412109103064781}]
[{"$f":"+[1]a1_ind!AM22","v":2005},{"$f":"+[1]a1_ind!AP22","v":0.37166060382677052}]
[{"$f":"+[1]a1_ind!AM23","v":2006},{"$f":"+[1]a1_ind!AP23","v":0.46575668094949918}]
[{"$f":"+[1]a1_ind!AM24","v":2007},{"$f":"+[1]a1_ind!AP24","v":0.47053045752413059}]
[{"$f":"+[1]a1_ind!AM25","v":2008},{"$f":"+[1]a1_ind!AP25","v":0.48509157705199374},{"$f":"+B20/B19-1","v":3.0946178499223764E-2}]
[{"$f":"+[1]a1_ind!AM26","v":2009},{"$f":"+[1]a1_ind!AP26","v":0.60178719180613671},{"$f":"+B21/B20-1","v":0.24056409196656725}]
[{"$f":"+[1]a1_ind!AM27","v":2010},{"$f":"+[1]a1_ind!AP27","v":0.73951655985253573},{"$f":"+B22/B21-1","v":0.22886723067839565}]
[2011,{"$f":"+[2]a1_ind!$AP$28","v":0.82554636535996917},{"$f":"+B23/B22-1","v":0.11633249365583964}]
[2012,0.87690619149877413,{"$f":"+B24/B23-1","v":6.2213133379141139E-2},"Índice de asistencia a cine en Colombia"]
["2011 II Sem.",0.41186244615302453,null,"1996 – 2011*"]
["2012 II Sem.",0.44247735860402027]
["Variacion",{"$f":"+B25/B24-1","v":-0.5303232544759604}]

{"sheet":"Taquilla en Colombia","index":5,"n_rows":38,"n_cols":10,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a1_ind!AH5","v":"Taquilla Nominal"},null,{"$f":"+[1]a1_ind!AJ5","v":"Real"},{"$f":"+[1]a1_ind!AK5","v":"Real"}]
[null,{"$f":"+[1]a1_ind!AH6","v":"COP"},{"$f":"+[1]a1_ind!AI6","v":"USD"},{"$f":"+[1]a1_ind!AJ6","v":"COP"},{"$f":"+[1]a1_ind!AK6","v":"USD"}]
[{"$f":"+[1]a1_ind!AG7","v":1990},{"$f":"+[1]a1_ind!AH7","v":11171000000},22241468.562099315,129866435245.55905,72396110.325602293]
[{"$f":"+[1]a1_ind!AG8","v":1991},{"$f":"+[1]a1_ind!AH8","v":14476000000},23082105.229589295,128022038696.34341,71367922.127407014]
[{"$f":"+[1]a1_ind!AG9","v":1992},{"$f":"+[1]a1_ind!AH9","v":14444000000},21229131.020021729,100372086770.76826,55954016.553449318]
[{"$f":"+[1]a1_ind!AG10","v":1993},{"$f":"+[1]a1_ind!AH10","v":20077000000},25531996.066196419,114136565206.94942,63627244.03178823]
[{"$f":"+[1]a1_ind!AG11","v":1994},{"$f":"+[1]a1_ind!AH11","v":28384000000},34340745.759430885,130274012013.20132,72623320.478715286,null,null,"Taquilla del mercado cinematográfico en Colombia"]
[{"$f":"+[1]a1_ind!AG12","v":1995},{"$f":"+[1]a1_ind!AH12","v":33570000000},36773122.867361523,127034246632.65306,70817261.727077529,null,null,"1996 – Junio 2012"]
[{"$f":"+[1]a1_ind!AG13","v":1996},{"$f":"+[1]a1_ind!AH13","v":41994000000},40510407.597751342,132652273543.44124,73949120.20364669]
[{"$f":"+[1]a1_ind!AG14","v":1997},{"$f":"+[1]a1_ind!AH14","v":53690000000},47050403.844187707,143003192889.6337,79719404.862199262]
[{"$f":"+[1]a1_ind!AG15","v":1998},{"$f":"+[1]a1_ind!AH15","v":62392000000},43740145.083071947,137698438516.16742,76762185.145299256,null,null,null,null,"Taquilla pesos (terminos reales)"]
[{"$f":"+[1]a1_ind!AG16","v":1999},{"$f":"+[1]a1_ind!AH16","v":62576000000},35621622.724230245,125551831862.93958,69990866.030502424]
[{"$f":"+[1]a1_ind!AG17","v":2000},{"$f":"+[1]a1_ind!AH17","v":75765000000},36287338.824714564,138205968839.15396,77045115.997963727]
[{"$f":"+[1]a1_ind!AG18","v":2001},{"$f":"+[1]a1_ind!AH18","v":92216000000},40095772.55756788,155942035701.47437,86932368.627012208]
[{"$f":"+[1]a1_ind!AG19","v":2002},{"$f":"+[1]a1_ind!AH19","v":111482000000},44509463.447937645,178125116653.74124,99298680.00643383,null,null,null,1823.7255555555557]
[{"$f":"+[1]a1_ind!AG20","v":2003},{"$f":"+[1]a1_ind!AH20","v":114183000000},39680723.024153709,169355415769.89734,94409870.734747857,null,null,null,1795.2155555555557]
[{"$f":"+[1]a1_ind!AG21","v":2004},{"$f":"+[1]a1_ind!AH21","v":127673000000},48575003.122976802,179708631628.28946,100181435.62056051]
[{"$f":"+[1]a1_ind!AG22","v":2005},{"$f":"+[1]a1_ind!AH22","v":121095000000},52170672.495241188,162258695152.35458,90453690.927347079]
[{"$f":"+[1]a1_ind!AG23","v":2006},{"$f":"+[1]a1_ind!AH23","v":138432000000},58692569.093040563,178295383857.37439,99393598.167818248]
[{"$f":"+[1]a1_ind!AG24","v":2007},{"$f":"+[1]a1_ind!AH24","v":148725883903},71578163.669695705,180322516407.035,100523655.45654227]
[{"$f":"+[1]a1_ind!AG25","v":2008},{"$f":"+[1]a1_ind!AH25","v":159980785142},81409461.2422795,182324833685.96201,101639879.07781869]
[{"$f":"+[1]a1_ind!AG26","v":2009},{"$f":"+[1]a1_ind!AH26","v":198078594887},91805129.725412294,215458500382.64337,120110768.68935677]
[{"$f":"+[1]a1_ind!AG27","v":2010},{"$f":"+[1]a1_ind!AH27","v":258087337650},135907149.77244571,275031859091.13403,153320885.23233822]
[2011,{"$f":"+[2]a1_ind!$AH$28","v":294039628303},159110631.001288,304167113148.40033,169562796.10873947]
[2012,{"$f":"+[3]a1_ind!$AH$29","v":327748599249},182272844.61268589,327748599249,182272844.61268589]
["2011 II Sem.",{"$f":"+[3]a1_ind!$AH$30","v":145352469850},78653224.547036901,149426190110.79697,80857598.746835038]
["2012 II Sem.",{"$f":"+[3]a1_ind!$AH$31","v":164196320899},91315509.978611916,164196320899,91315509.978611916,null,null,"Taquilla del mercado cinematográfico en Colombia"]
[null,null,null,null,null,null,null,"1996 –  2011"]
[]
[2007,{"$f":"148725883903/10^9","v":148.72588390300001},null,{"$f":"71578163.6696957/10^6","v":71.578163669695712}]
[2008,{"$f":"159980785142/10^9","v":159.980785142},{"$f":"+B31/B30-1","v":7.5675470494029895E-2},{"$f":"81409461.2422795/10^6","v":81.409461242279505},null,null,null,null,null,"Taquilla dólares (terminos reales)"]
[2009,{"$f":"198078594887/10^9","v":198.07859488700001},{"$f":"+B32/B31-1","v":0.23813990980969457},{"$f":"91805129.7254123/10^6","v":91.8051297254123}]
[2010,{"$f":"258087337650/10^9","v":258.08733764999999},{"$f":"+B33/B32-1","v":0.3029542025842511},{"$f":"135907149.772446/10^6","v":135.90714977244602}]
[2011,{"$f":"294039628303/10^9","v":294.03962830299997},{"$f":"+B34/B33-1","v":0.13930280726036992},{"$f":"159110631.001288/10^6","v":159.110631001288}]
[2012,{"$f":"B25/10^9","v":327.74859924899999},{"$f":"+B35/B34-1","v":0.11464091129670395},{"$f":"C25/10^6","v":182.2728446126859},{"$f":"+D35/D34-1","v":0.14557301083929719}]
["2011 II Sem.",{"$f":"B26/10^9","v":145.35246985000001},null,{"$f":"C26/10^6","v":78.653224547036899}]
["2012 II Sem.",{"$f":"B27/10^9","v":164.196320899},{"$f":"+B37/B36-1","v":0.12964245511924477},{"$f":"C27/10^6","v":91.315509978611914}]
[null,null,null,{"$f":"+D36/D35-1","v":-0.56848632765803253}]

{"sheet":"Estrenos de películas Col.","index":6,"n_rows":56,"n_cols":10,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,3,0,4]]}
[{"$f":"+[1]a3_ind!X7","v":"CIFRA OFICIAL"},{"$f":"+[1]a3_ind!Y7","v":"Total estrenos"},{"$f":"+[1]a3_ind!Z7","v":"Estrenos colombianos"},{"$f":"+[1]a3_ind!AA7","v":"% cine colombiano en total estrenos"},null,null,null,null,null,"Estrenos totales (nacionales + extranjeros)"]
[{"$f":"+[1]a3_ind!X8","v":1993},{"$f":"+[1]a3_ind!Y8","v":276}]
[{"$f":"+[1]a3_ind!X9","v":1994},{"$f":"+[1]a3_ind!Y9","v":268}]
[{"$f":"+[1]a3_ind!X10","v":1995},{"$f":"+[1]a3_ind!Y10","v":250}]
[{"$f":"+[1]a3_ind!X11","v":1996},{"$f":"+[1]a3_ind!Y11","v":273},{"$f":"+[1]a3_ind!Z11","v":3},1.098901098901099]
[{"$f":"+[1]a3_ind!X12","v":1997},{"$f":"+[1]a3_ind!Y12","v":252},{"$f":"+[1]a3_ind!Z12","v":1},0.3968253968253968,null,"Estrenos cinematográficos en Colombia"]
[{"$f":"+[1]a3_ind!X13","v":1998},{"$f":"+[1]a3_ind!Y13","v":241},{"$f":"+[1]a3_ind!Z13","v":4},1.6597510373443984,null,"1996 – 2011"]
[{"$f":"+[1]a3_ind!X14","v":1999},{"$f":"+[1]a3_ind!Y14","v":246},{"$f":"+[1]a3_ind!Z14","v":3},1.2195121951219512]
[{"$f":"+[1]a3_ind!X15","v":2000},{"$f":"+[1]a3_ind!Y15","v":204},{"$f":"+[1]a3_ind!Z15","v":4},1.9607843137254901]
[{"$f":"+[1]a3_ind!X16","v":2001},{"$f":"+[1]a3_ind!Y16","v":203},{"$f":"+[1]a3_ind!Z16","v":7},3.4482758620689653]
[{"$f":"+[1]a3_ind!X17","v":2002},{"$f":"+[1]a3_ind!Y17","v":180},{"$f":"+[1]a3_ind!Z17","v":4},2.2222222222222223]
[{"$f":"+[1]a3_ind!X18","v":2003},{"$f":"+[1]a3_ind!Y18","v":175},{"$f":"+[1]a3_ind!Z18","v":5},2.8571428571428572]
[{"$f":"+[1]a3_ind!X19","v":2004},{"$f":"+[1]a3_ind!Y19","v":167},{"$f":"+[1]a3_ind!Z19","v":8},4.7904191616766472]
[{"$f":"+[1]a3_ind!X20","v":2005},{"$f":"+[1]a3_ind!Y20","v":164},{"$f":"+[1]a3_ind!Z20","v":8},4.8780487804878048]
[{"$f":"+[1]a3_ind!X21","v":2006},{"$f":"+[1]a3_ind!Y21","v":162},{"$f":"+[1]a3_ind!Z21","v":8},4.9382716049382713]
[{"$f":"+[1]a3_ind!X22","v":2007},{"$f":"195-6","v":189},{"$f":"+[1]a3_ind!Z22","v":10},{"$f":"+C16/B16*100","v":5.2910052910052912},null,2,8]
[{"$f":"+[1]a3_ind!X23","v":2008},{"$f":"222-9","v":213},{"$f":"+[1]a3_ind!Z23","v":13},{"$f":"+C17/B17*100","v":6.103286384976526},{"$f":"+C17/B17","v":6.1032863849765258E-2},3,10]
[{"$f":"+[1]a3_ind!X24","v":2009},{"$f":"223-9","v":214},{"$f":"+[1]a3_ind!Z24","v":12},5.6074766355140184,null,4,8]
[{"$f":"+[1]a3_ind!X25","v":2010},{"$f":"214-8","v":206},{"$f":"+[1]a3_ind!Z25","v":10},4.8543689320388346,null,5,5]
[2011,{"$f":"215-9","v":206},18,8.7378640776699026,null,6,12]
[2012,213,23,{"$f":"+C21/B21*100","v":10.7981220657277},{"$f":"+D21/D20-1","v":0.23578508085550354},8,{"$f":"23-8","v":15}]
["2011 II sem",111,12,10.810810810810811]
["2012 II sem",111,13,11.711711711711711]
[null,null,null,{"$f":"+AVERAGE(D10:D20)","v":4.8843983463401219}]
[]
[null,{"$f":"360/7","v":51.428571428571431}]
[null,{"$f":"253/52","v":4.865384615384615},null,null,null,null,null,null,"a4","Estrenos (nacionales)"]
[]
[null,{"$f":"101/26","v":3.8846153846153846}]
[null,null,null,null,null,"Estreno de películas colombianas"]
[null,null,null,null,null,"1996 – Junio 2011"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"a4_2","Porcentaje de estrenos colombianos en total de estrenos"]
[]
[]
[null,null,null,null,null,"Participación de las películas nacionales en el total de estrenos en Colombia"]
[null,null,null,null,null,"1996 – 2011"]

{"sheet":"Asistencia a películas Col.","index":7,"n_rows":46,"n_cols":15,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"a5","Espectadores peliculas colombianas"]
[null,{"$f":"+[1]a5_ind!AH2","v":"Películas colombianas"}]
[null,{"$f":"+[1]a5_ind!AH3","v":"Espectatores"},null,{"$f":"+[1]a1_ind!AZ10","v":"% cine Colombiano"}]
[{"$f":"+[1]a5_ind!AG4","v":1996},{"$f":"+[1]a5_ind!AH4","v":987000}]
[{"$f":"+[1]a5_ind!AG5","v":1997},{"$f":"+[1]a5_ind!AH5","v":100000}]
[{"$f":"+[1]a5_ind!AG6","v":1998},{"$f":"+[1]a5_ind!AH6","v":1422000},null,{"$f":"+[1]a1_ind!AZ13","v":1996},null,null,"Asistencia a películas colombianas"]
[{"$f":"+[1]a5_ind!AG7","v":1999},{"$f":"+[1]a5_ind!AH7","v":112000},null,{"$f":"+[1]a1_ind!AZ14","v":1997},null,null,"1996 – 2011"]
[{"$f":"+[1]a5_ind!AG8","v":2000},{"$f":"+[1]a5_ind!AH8","v":618000},null,{"$f":"+[1]a1_ind!AZ15","v":1998}]
[{"$f":"+[1]a5_ind!AG9","v":2001},{"$f":"+[1]a5_ind!AH9","v":84000},null,{"$f":"+[1]a1_ind!AZ16","v":1999}]
[{"$f":"+[1]a5_ind!AG10","v":2002},{"$f":"+[1]a5_ind!AH10","v":854541},null,{"$f":"+[1]a1_ind!AZ17","v":2000}]
[{"$f":"+[1]a5_ind!AG11","v":2003},{"$f":"+[1]a5_ind!AH11","v":577304},null,{"$f":"+[1]a1_ind!AZ18","v":2001}]
[{"$f":"+[1]a5_ind!AG12","v":2004},{"$f":"+[1]a5_ind!AH12","v":944700},null,{"$f":"+[1]a1_ind!AZ19","v":2002}]
[{"$f":"+[1]a5_ind!AG13","v":2005},{"$f":"+[1]a5_ind!AH13","v":1979106},null,{"$f":"+[1]a1_ind!AZ20","v":2003}]
[{"$f":"+[1]a5_ind!AG14","v":2006},{"$f":"+[1]a5_ind!AH14","v":2806892},null,{"$f":"+[1]a1_ind!AZ21","v":2004}]
[{"$f":"+[1]a5_ind!AG15","v":2007},{"$f":"+[1]a5_ind!AH15","v":2387135},null,{"$f":"+[1]a1_ind!AZ22","v":2005}]
[{"$f":"+[1]a5_ind!AG16","v":2008},{"$f":"+[1]a5_ind!AH16","v":2278429},null,{"$f":"+[1]a1_ind!AZ23","v":2006}]
[{"$f":"+[1]a5_ind!AG17","v":2009},{"$f":"+[1]a5_ind!AH17","v":1208280},null,{"$f":"+[1]a1_ind!AZ24","v":2007}]
[{"$f":"+[1]a5_ind!AG18","v":2010},{"$f":"+[1]a5_ind!AH18","v":1530700},null,{"$f":"+[1]a1_ind!AZ25","v":2008}]
[2011,{"$f":"+[2]a5_ind!$AH$19","v":2993737},null,{"$f":"+[1]a1_ind!AZ26","v":2009}]
[2012,3385882,null,{"$f":"+[1]a1_ind!AZ27","v":2010},null,{"$f":"+B20/B19-1","v":0.13098846024216559},{"$f":"+B20-B19","v":392145}]
["2011 II sem",{"$f":"+SUM([3]a5_ind!$Y$11:$AD$11)","v":816894},null,{"$f":"+[1]a1_ind!AZ28","v":"2010*"}]
["2012 II sem",{"$f":"+B20-1620000","v":1765882},null,{"$f":"+[1]a1_ind!AZ29","v":"2011*"},null,{"$f":"+B22/B21-1","v":1.1617027423386634}]
[]
[null,"Asistencia record en Taquilla de peliculas colombianas"]
[]
[]
[]
[2007,null,512832,74514,140730,265856,92753,382045,null,96585,338168,113412,69726,103879,196635]
[2008,null,859133,412189,125989,218662,149003,1037,null,74463,99118,100304,107786,33170,97575]
[2009,null,157529,9773,8672,236917,199497,41345,null,5492,178582,41975,70314,90011,168173]
[2010,null,403547,165175,56428,77626,42928,21619,null,664,43967,260457,121227,24123,312939]
[2011,null,1240240,261722,262898,210069,191090,10824,null,36339,120104,57657,298259,74498,230037]
[2012,null,526809,347256,49814,159497,29521,506962]
["Espectadores de películas colombianas por semestre"]
[]
[]
[null,"1er semestre","2do semestres","total año","% espectadores primer semestre","% espectadores segundo semestre"]
[2007,{"$f":"1468730/10^3","v":1468.73},{"$f":"918405/10^3","v":918.40499999999997},{"$f":"2387135/10^3","v":2387.1350000000002},61.5,38.47]
[2008,{"$f":"1766013/10^3","v":1766.0129999999999},{"$f":"512416/10^3","v":512.41600000000005},{"$f":"2278429/10^3","v":2278.4290000000001},77.5,22.48]
[2009,{"$f":"653733/10^3","v":653.73299999999995},{"$f":"554547/10^3","v":554.54700000000003},{"$f":"1208280/10^3","v":1208.28},54.1,45.89]
[2010,{"$f":"767323/10^3","v":767.32299999999998},{"$f":"763377/10^3","v":763.37699999999995},{"$f":"1530700/10^3","v":1530.7},50.12,49.87]
[2011,{"$f":"2176843/10^3","v":2176.8429999999998},{"$f":"816894/10^3","v":816.89400000000001},{"$f":"2993737/10^3","v":2993.7370000000001},72.709999999999994,27.28]
[2012,{"$f":"+SUM([3]a5_ind!$S$12:$X$12)/10^3","v":1619.8589999999999},1765,3385.88,47.84,52.13]
[]
[]
[null,null,null,{"$f":"D43*1000","v":3385880}]

{"sheet":"5 más taquilleras en Colombia","index":8,"n_rows":34,"n_cols":21,"rows_kept":34,"cut":false,"hidden":false,"merged":[[32,10,33,10],[32,11,33,11],[32,12,33,12],[32,13,33,13],[0,16,1,16],[7,16,11,16],[12,16,16,16],[27,16,31,16],[7,10,11,10],[12,10,16,10],[27,10,31,10],[17,10,21,10],[22,10,26,10],[17,16,21,16],[22,16,26,16],[0,17,1,17],[0,18,1,18],[0,19,1,19],[2,16,6,16],[2,10,6,10],[0,13,1,13],[0,12,1,12],[0,10,1,10],[0,11,1,11]]}
[null,null,null,null,{"$f":"+[1]a12_ind!L9","v":"TAQUILLA"},null,null,{"$f":"+[1]a12_ind!Q9","v":{"$error":"#REF!"}},null,null,"Año ","Posición","Título","Espectadores","Taquilla",null,"Year","Ranking","Tittle","Admissions","Box Offioce"]
[{"$f":"+[1]a12_ind!H10","v":"AÑO"},{"$f":"+[1]a12_ind!I10","v":"RANKING"},{"$f":"+[1]a12_ind!J10","v":"PELICULA"},{"$f":"+[1]a12_ind!K10","v":"ESPECTADORES"},{"$f":"+[1]a12_ind!L10","v":"Millones corrientes"},{"$f":"+[1]a12_ind!M10","v":"COP Constantes"},null,{"$f":"+[1]a12_ind!Q10","v":"SI ES COLOMBIANA 1"},null,null,"Año ",null,"Película",null,"Millones de pesos",null,"Año ",null,"Película",null,"US Million Dollars"]
[{"$f":"+[1]a12_ind!H11","v":2007},{"$f":"+[1]a12_ind!I11","v":1},{"$f":"+[1]a12_ind!J11","v":"SHREK 3"},{"$f":"+[1]a12_ind!K11","v":1102298},{"$f":"+[1]a12_ind!L11","v":7742.6756240000004},9106.5661147890078,null,{"$f":"+[1]a12_ind!Q11","v":0},null,null,2012,1,"Ice age 4: continental drift - 3d",2955337,25219.776949999999,null,2012,1,"Ice age 4: continental drift - 3d",2955337,14.025629692109121]
[{"$f":"+[1]a12_ind!H12","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I12","v":2},{"$f":"+[1]a12_ind!J12","v":"SPIDER MAN 3"},{"$f":"+[1]a12_ind!K12","v":1043491},{"$f":"+[1]a12_ind!L12","v":7407.0583999999999},8711.8291287600077,null,{"$f":"+[1]a12_ind!Q12","v":0},null,null,null,2,"The avengers 3d",2240703,20236.921600000001,null,null,2,"The avengers 3d",2240703,11.2544836947832]
[{"$f":"+[1]a12_ind!H13","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I13","v":3},{"$f":"+[1]a12_ind!J13","v":"THE SIMPSON MOVIE"},{"$f":"+[1]a12_ind!K13","v":1015204},{"$f":"+[1]a12_ind!L13","v":7204.1799810000002},8473.2131998993718,null,{"$f":"+[1]a12_ind!Q13","v":0},null,null,null,3,"Madagascar 3 3d",1779337,15023.343000000001,null,null,3,"Madagascar 3 3d",1779337,8.3550241571640758]
[{"$f":"+[1]a12_ind!H14","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I14","v":4},{"$f":"+[1]a12_ind!J14","v":"A NIGHT AT THE MUSEUM"},{"$f":"+[1]a12_ind!K14","v":884838},{"$f":"+[1]a12_ind!L14","v":6298.0568000000003},7407.4742930101711,null,{"$f":"+[1]a12_ind!Q14","v":0},null,null,null,4,"The dark knight rises",1791146,13103.6885,null,null,4,"The dark knight rises",1791146,7.2874348915186911]
[{"$f":"+[1]a12_ind!H15","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I15","v":5},{"$f":"+[1]a12_ind!J15","v":"PIRATES OF THE CARIBBEAN 3"},{"$f":"+[1]a12_ind!K15","v":833621},{"$f":"+[1]a12_ind!L15","v":5986.2072749999998},7040.691741966024,null,{"$f":"+[1]a12_ind!Q15","v":0},null,null,null,5,"The twilight saga breaking dawn 2",1707939,9557.0338499999998,null,null,5,"The twilight saga breaking dawn 2",1707939,5.3150120241270393]
[{"$f":"+[1]a12_ind!H16","v":2008},{"$f":"+[1]a12_ind!I16","v":1},{"$f":"+[1]a12_ind!J16","v":"PARAISO TRAVEL"},{"$f":"+[1]a12_ind!K16","v":931245},{"$f":"+[1]a12_ind!L16","v":7285.5783469999997},7954.4231249387303,null,{"$f":"+[1]a12_ind!Q16","v":1},null,null,2011,1,"Smurfs - 3D",1894025,15709.21225,null,2011,1,"Smurfs - 3D",1894025,8.9813132178116621]
[{"$f":"+[1]a12_ind!H17","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I17","v":2},{"$f":"+[1]a12_ind!J17","v":"THE DARK KNIGHT"},{"$f":"+[1]a12_ind!K17","v":944789},{"$f":"+[1]a12_ind!L17","v":7093.4131950000001},7744.6164553686222,null,{"$f":"+[1]a12_ind!Q17","v":0},null,null,null,2,"Rio - 3D",1723805,15004.497044,null,null,2,"Rio - 3D",1723805,8.5784115386112507]
[{"$f":"+[1]a12_ind!H18","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I18","v":3},{"$f":"+[1]a12_ind!J18","v":"KUNG FU PANDA"},{"$f":"+[1]a12_ind!K18","v":827091},{"$f":"+[1]a12_ind!L18","v":5764.0348690000001},6293.1959648483335,null,{"$f":"+[1]a12_ind!Q18","v":0},null,null,null,3,"Pirates of caribbean on stranger tides - 3D ",1409495,12592.761924,null,null,3,"Pirates of caribbean on stranger tides - 3D ",1409495,7.1995678279015314]
[{"$f":"+[1]a12_ind!H19","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I19","v":4},{"$f":"+[1]a12_ind!J19","v":"WALL-E"},{"$f":"+[1]a12_ind!K19","v":818733},{"$f":"+[1]a12_ind!L19","v":5736.3337389999997},6262.9517620460028,null,{"$f":"+[1]a12_ind!Q19","v":0},null,null,null,4,"Transformers 3 - 3D",1326835,11574.259099999999,null,null,4,"Transformers 3 - 3D",1326835,6.617266645003598]
[{"$f":"+[1]a12_ind!H20","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I20","v":5},{"$f":"+[1]a12_ind!J20","v":"MADAGASCAR 2"},{"$f":"+[1]a12_ind!K20","v":765749},{"$f":"+[1]a12_ind!L20","v":5376.9500099999996},5870.5751917135394,null,{"$f":"+[1]a12_ind!Q20","v":0},null,null,null,5,"Puss in Boots - 3D",1286154,11004.636200000001,null,null,5,"Puss in Boots - 3D",1286154,6.2916003035269146]
[{"$f":"+[1]a12_ind!H21","v":2009},{"$f":"+[1]a12_ind!I21","v":1},{"$f":"+[1]a12_ind!J21","v":"ICE AGE 3"},{"$f":"+[1]a12_ind!K21","v":2035362},{"$f":"+[1]a12_ind!L21","v":16088.907438},17159.186013644037,null,{"$f":"+[1]a12_ind!Q21","v":0},null,null,2010,1,"Toy Story 3 - 3D",2156531,20073.338698436302,null,2010,1,"Toy Story 3 - 3D",2156531,11.476383367210302]
[{"$f":"+[1]a12_ind!H22","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I22","v":2},{"$f":"+[1]a12_ind!J22","v":"UP"},{"$f":"+[1]a12_ind!K22","v":1222254},{"$f":"+[1]a12_ind!L22","v":10267.445983},10950.46485824274,null,{"$f":"+[1]a12_ind!Q22","v":0},null,null,null,2,"Avatar",1838589,19840.271474062738,null,null,2,"Avatar",1838589,11.34313354477538]
[{"$f":"+[1]a12_ind!H23","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I23","v":3},{"$f":"+[1]a12_ind!J23","v":"2012"},{"$f":"+[1]a12_ind!K23","v":1335566},{"$f":"+[1]a12_ind!L23","v":8249.1661820000008},8797.9235084713509,null,{"$f":"+[1]a12_ind!Q23","v":0},null,null,null,3,"Alice in wonderland",1517848,13879.353955842578,null,null,3,"Alice in wonderland",1517848,7.9351416961277312]
[{"$f":"+[1]a12_ind!H24","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I24","v":4},{"$f":"+[1]a12_ind!J24","v":"AVATAR"},{"$f":"+[1]a12_ind!K24","v":921576},{"$f":"+[1]a12_ind!L24","v":7776.031849},8293.3149723930546,null,{"$f":"+[1]a12_ind!Q24","v":0},null,null,null,4,"Shrek forever after - 3D",1392201,12790.512619842197,null,null,4,"Shrek forever after - 3D",1392201,7.3126263893452457]
[{"$f":"+[1]a12_ind!H25","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I25","v":5},{"$f":"+[1]a12_ind!J25","v":"ANGELS & DEMONS"},{"$f":"+[1]a12_ind!K25","v":824141},{"$f":"+[1]a12_ind!L25","v":6004.1502099999998},6403.5628711440349,null,{"$f":"+[1]a12_ind!Q25","v":0},null,null,null,5,"Clash of the titans -3D",1198732,11472.329160438981,null,null,5,"Clash of the titans -3D",1198732,6.5589909849067576]
[{"$f":"+[1]a12_ind!H26","v":2010},{"$f":"+[1]a12_ind!I26","v":1},{"$f":"+[1]a12_ind!J26","v":"TOY STORY 3 3D"},{"$f":"+[1]a12_ind!K26","v":2156531},{"$f":"+[1]a12_ind!L26","v":19308.815954999998},20073.338698436302,null,{"$f":"+[1]a12_ind!Q26","v":0},null,null,2009,1,"Ice age 3",2035362,17159.186013644037,null,2009,1,"Ice age 3",2035362,9.8102961306178926]
[{"$f":"+[1]a12_ind!H27","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I27","v":2},{"$f":"+[1]a12_ind!J27","v":"AVATAR"},{"$f":"+[1]a12_ind!K27","v":1838589},{"$f":"+[1]a12_ind!L27","v":19084.62544},19840.271474062738,null,{"$f":"+[1]a12_ind!Q27","v":0},null,null,null,2,"Up",1222254,10950.46485824274,null,null,2,"Up",1222254,6.2606293178397685]
[{"$f":"+[1]a12_ind!H28","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I28","v":3},{"$f":"+[1]a12_ind!J28","v":"ALICE IN WONDERLAND"},{"$f":"+[1]a12_ind!K28","v":1517848},{"$f":"+[1]a12_ind!L28","v":13350.738267000001},13879.353955842578,null,{"$f":"+[1]a12_ind!Q28","v":0},null,null,null,3,2012,1335566,8797.9235084713509,null,null,3,2012,1335566,5.0299725688619237]
[{"$f":"+[1]a12_ind!H29","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I29","v":4},{"$f":"+[1]a12_ind!J29","v":"SHREK FOREVER AFTER 3D"},{"$f":"+[1]a12_ind!K29","v":1392201},{"$f":"+[1]a12_ind!L29","v":12303.367061000001},12790.512619842197,null,{"$f":"+[1]a12_ind!Q29","v":0},null,null,null,4,"Avatar",921576,8293.3149723930546,null,null,4,"Avatar",921576,4.7414764149633983]
[{"$f":"+[1]a12_ind!H30","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I30","v":5},{"$f":"+[1]a12_ind!J30","v":"CLASH OF THE TITANS 3D"},{"$f":"+[1]a12_ind!K30","v":1198732},{"$f":"+[1]a12_ind!L30","v":11035.388564999999},11472.329160438981,null,{"$f":"+[1]a12_ind!Q30","v":0},null,null,null,5,"Angels & demons",824141,6403.5628711440349,null,null,5,"Angels & demons",824141,3.6610622442696905]
[2011,{"$f":"+[1]a12_ind!I31","v":1},"SMURFS - 3D",1894025,{"$f":"15709212250/1000000","v":15709.21225},15709.21225,null,{"$f":"+[1]a12_ind!Q31","v":0},null,null,2008,1,"Paraíso travel",931245,7954.4231249387303,null,2008,1,"Paraíso travel",931245,4.5477242534601929]
[{"$f":"+[1]a12_ind!H32","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I32","v":2},"RIO 3D",1723805,{"$f":"15004497044/1000000","v":15004.497044},15004.497044,null,{"$f":"+[1]a12_ind!Q32","v":0},null,null,null,2,"The dark knight",944789,7744.6164553686222,null,null,2,"The dark knight",944789,4.4277730181845314]
[{"$f":"+[1]a12_ind!H33","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I33","v":3},"PIRATES OF CARIBBEAN ON STRANGER TIDES3D",1409495,{"$f":"12592761924/1000000","v":12592.761924},12592.761924,null,{"$f":"+[1]a12_ind!Q33","v":0},null,null,null,3,"Kung fu panda",827091,6293.1959648483335,null,null,3,"Kung fu panda",827091,3.5979629787847158]
[{"$f":"+[1]a12_ind!H34","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I34","v":4},"TRANSFORMERS 3 3D",1326835,{"$f":"11574259100/1000000","v":11574.259099999999},11574.259099999999,null,{"$f":"+[1]a12_ind!Q34","v":0},null,null,null,4,"Wall-e",818733,6262.9517620460028,null,null,4,"Wall-e",818733,3.5806716815466415]
[{"$f":"+[1]a12_ind!H35","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I35","v":5},"PUSS IN BOOTS 3D",1286154,{"$f":"11004636200/1000000","v":11004.636200000001},11004.636200000001,null,0,null,null,null,5,"Madagascar 2",765749,5870.5751917135394,null,null,5,"Madagascar 2",765749,3.3563410899546566]
[null,null,null,null,null,null,null,null,null,null,2007,1,"Shrek 3",1102298,9106.5661147890078,null,2007,1,"Shrek 3",1102298,5.2064305525969523]
[null,null,null,null,null,null,null,null,null,null,null,2,"Spider man 3",1043491,8711.8291287600077,null,null,2,"Spider man 3",1043491,4.9807504577735227]
[null,null,null,null,null,null,null,null,null,null,null,3,"The simpson movie",1015204,8473.2131998993718,null,null,3,"The simpson movie",1015204,4.844328315036452]
[null,null,null,null,"Las cinco películas más taquilleras por año en Colombia",null,null,null,null,null,null,4,"A night at the museum",884838,7407.4742930101711,null,null,4,"A night at the museum",884838,4.2350211913657452]
[null,null,null,null,null,null,null,null,null,null,null,5,"Pirates of the caribbean 3",833621,7040.691741966024,null,null,5,"Pirates of the caribbean 3",833621,4.0253232815449982]
[null,null,null,null,null,null,null,null,null,null,"Year","Ranking","Tittle","Attendance\n","Box Offioce"]
[null,null,null,null,null,null,null,null,null,null,"Año ",null,"Película",null,"US Million Dollars"]

{"sheet":"Asistencia y taquilla por exhib","index":9,"n_rows":17,"n_cols":15,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,2,0],[1,13,1,14],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,9,1,10],[1,7,1,8],[0,1,0,8],[1,11,1,12]]}
["Año","Exhibidor"]
[null,"CINE COLOMBIA",null,"CINEMARK",null,"PROCINAL",null,"ROYAL FILMS LTDA",null,"OTHERS (44 CITIES)",null,"CINEPOLIS",null,"TOTAL"]
[null,"Taquilla","Espectadores","Taquilla","Espectadores","Taquilla","Espectadores","Taquilla","Espectadores","Taquilla","Espectadores","Taquilla","Espectadores","Taquilla","Espectadores"]
[2007,0.59272709780869948,0.56758695472946796,0.18864272148309993,0.18505165552763109,0.11472324143258004,0.12187920568425624,7.9960450414075276E-2,9.2766629495691408E-2,2.3946488861545212E-2,3.2715554562953324E-2,null,null,148692334003,20668456]
[2008,0.55670770553079907,0.54404858097191156,0.19820560742817173,0.19081347073677898,0.10894127247636354,0.12386298345739104,9.4435177552250144E-2,0.10878786362419404,3.0205989702944459E-2,3.4894037527151658E-2,1.150424730947105E-2,1.0200911472928622E-2,159968327392,21562681]
[2009,0.52726553295463852,0.4454201014974129,0.19678160566635847,0.19484063746123836,0.12600470260927754,0.19266379817852913,5.9740351559696085E-2,6.0960144910804155E-2,7.068443101076792E-2,8.9693411165380418E-2,1.9523376199261418E-2,1.6421906786635059E-2,198078594887,27067685]
[2010,0.5154527194459807,0.45206451563253369,0.1833713012313645,0.18744255131854409,0.12455931796987793,0.16264715442149119,9.6671065352125343E-2,0.11864910444163232,5.0421237212550367E-2,5.2491043168367335E-2,2.952435878810112E-2,2.6705631017431359E-2,258084794650,33655037]
[2011,0.4802080747807167,0.45469047353028524,0.19466757165298937,0.17968572568137847,0.13359186018181557,0.16185286043328848,9.3995805333358023E-2,0.1058942751978187,4.5383181166617381E-2,5.0764666091461602E-2,5.2153506884502994E-2,4.7111999065767497E-2,294039452303,38011951]
[2012,0.47847510551439221,0.45897769888449746,0.1872106549983508,0.17009908987414202,0.12952734213865788,0.1507138426591528,2.6006491507514651E-2,3.0484529339071732E-2,0.11485373543400304,0.13071375305839103,6.3926670407081429E-2,5.9011086184744974E-2,327747679749,40847867]
[]
[]
[]
[null,null,null,null,1840315200,219959]
[null,null,null,null,3867162925,444503]
[null,null,null,null,7619788075,898779]
[null,null,null,null,15335188600,1790819]
[null,null,null,null,{"$f":"20951817900","v":20951817900},{"$f":"2410477","v":2410477}]

{"sheet":"5 más taquilleras Colombianas","index":10,"n_rows":40,"n_cols":24,"rows_kept":40,"cut":false,"hidden":false,"merged":[[28,9,32,9],[1,10,2,10],[1,9,2,9],[23,13,27,13],[18,13,22,13],[28,13,32,13],[1,11,2,11],[13,13,17,13],[18,9,22,9],[23,9,27,9],[3,9,7,9],[3,13,7,13],[1,12,2,13],[8,13,12,13],[13,9,17,9],[8,9,12,9],[18,21,22,21],[1,20,2,21],[13,17,17,17],[28,17,32,17],[28,21,32,21],[23,21,27,21],[18,17,22,17],[23,17,27,17],[13,21,17,21],[1,14,2,14],[1,22,2,22],[3,17,7,17],[3,21,7,21],[8,17,12,17],[8,21,12,21],[1,19,2,19],[1,17,2,17],[1,18,2,18]]}
[null,null,null,null,null,null,null,null,"Las cinco películas colombianas más taquilleras por año"]
["Año",{"$f":"+[1]a13_ind!O9","v":"PELICULA"},{"$f":"+[1]a13_ind!P9","v":"POSICIÓN EN RANKING GENERAL"},{"$f":"+[1]a13_ind!Q9","v":"ESPECTADORES"},{"$f":"+[1]a13_ind!R9","v":"TAQUILLA"},null,null,null,null,"Año","Ranking","Película","Posición en Ranking general",null,"Espectadores",null,null,"Year","Ranking","Film","Position in General Ranking",null,"Attendance"]
[null,null,null,null,{"$f":"+[1]a13_ind!R10","v":"MILLONES COP"},{"$f":"+[1]a13_ind!S10","v":"MILES USD"},{"$f":"+[1]a13_ind!T10","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"$ Milones Constantes",null,null,null,null,null,null,null,"$ US Million dollars"]
[{"$f":"+[1]a13_ind!N11","v":2007},{"$f":"+[1]a13_ind!O11","v":"BLUFF"},{"$f":"+[1]a13_ind!P11","v":9},{"$f":"+[1]a13_ind!Q11","v":492947},{"$f":"+[1]a13_ind!R11","v":3809.0406499999999},{"$f":"+[1]a13_ind!S11","v":1833.1989557920135},{"$f":"+[1]a13_ind!T11","v":{"$error":"#REF!"}},null,null,2012,1,"Mi gente linda mi gente bella",18,"Total de estrenos 213",613557,4154,null,2012,1,"Mi gente linda mi gente bella",18,"Releases 213",613557,2.3947245758882532]
[{"$f":"+[1]a13_ind!N12","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O12","v":"SATANAS"},{"$f":"+[1]a13_ind!P12","v":11},{"$f":"+[1]a13_ind!Q12","v":465408},{"$f":"+[1]a13_ind!R12","v":3510.608107},{"$f":"+[1]a13_ind!S12","v":1689.5706051200521},{"$f":"+[1]a13_ind!T12","v":{"$error":"#REF!"}},null,null,null,2,"La Cara oculta",27,null,612459,4310,null,null,2,"La cara oculta",27,null,612459,1.8702562116142527]
[{"$f":"+[1]a13_ind!N13","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O13","v":"ESTO HUELE MAL"},{"$f":"+[1]a13_ind!P13","v":12},{"$f":"+[1]a13_ind!Q13","v":423363},{"$f":"+[1]a13_ind!R13","v":3238.3881529999999},{"$f":"+[1]a13_ind!S13","v":1558.557738292666},{"$f":"+[1]a13_ind!T13","v":{"$error":"#REF!"}},null,null,null,3,"El paseo 2",29,null,478993,2222.2777000000001,null,null,3,"El paseo 2",29,null,478993,1.8340771818435977]
[{"$f":"+[1]a13_ind!N14","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O14","v":"LAS CARTAS DEL GORDO"},{"$f":"+[1]a13_ind!P14","v":20},{"$f":"+[1]a13_ind!Q14","v":294338},{"$f":"+[1]a13_ind!R14","v":2095.8381399999998},{"$f":"+[1]a13_ind!S14","v":1008.6761058213109},{"$f":"+[1]a13_ind!T14","v":{"$error":"#REF!"}},null,null,null,4,"El cartel de los sapos",40,null,446789,3262,null,null,4,"El cartel de los sapos",40,null,446789,1.3068615632975891]
[{"$f":"+[1]a13_ind!N15","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O15","v":"MUERTOS DE SUSTO"},{"$f":"+[1]a13_ind!P15","v":28},{"$f":"+[1]a13_ind!Q15","v":196196},{"$f":"+[1]a13_ind!R15","v":1502.81898},{"$f":"+[1]a13_ind!S15","v":723.27035545824867},{"$f":"+[1]a13_ind!T15","v":{"$error":"#REF!"}},null,null,null,5,"Sanandresito",44,null,302878,2222,null,null,5,"Sanandresito",44,null,302878,1.2025203777022211]
[{"$f":"+[1]a13_ind!N16","v":2008},{"$f":"+[1]a13_ind!O16","v":"PARAISO TRAVEL"},{"$f":"+[1]a13_ind!P16","v":1},{"$f":"+[1]a13_ind!Q16","v":931245},{"$f":"+[1]a13_ind!R16","v":7285.5783469999997},{"$f":"+[1]a13_ind!S16","v":3707.4140343869058},{"$f":"+[1]a13_ind!T16","v":{"$error":"#REF!"}},null,null,2011,1,"El paseo",7,"Total de estrenos 206",1189607,{"$f":"7949123666/1000000","v":7949.1236660000004},null,2011,1,"El paseo",7,"Releases 206",1189607,4.3014350516319286]
[{"$f":"+[1]a13_ind!N17","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O17","v":"MUERTOS DE SUSTO"},{"$f":"+[1]a13_ind!P17","v":13},{"$f":"+[1]a13_ind!Q17","v":471444},{"$f":"+[1]a13_ind!R17","v":3520.060031},{"$f":"+[1]a13_ind!S17","v":1791.2538084485177},{"$f":"+[1]a13_ind!T17","v":{"$error":"#REF!"}},null,null,null,2,"Los colores de la montaña",25,null,378177,{"$f":"2783148250/1000000","v":2783.1482500000002},null,null,2,"Los colores de la montaña",25,null,378177,1.5059232420342525]
[{"$f":"+[1]a13_ind!N18","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O18","v":"PERRO COME PERRO"},{"$f":"+[1]a13_ind!P18","v":23},{"$f":"+[1]a13_ind!Q18","v":295681},{"$f":"+[1]a13_ind!R18","v":2328.6238450000001},{"$f":"+[1]a13_ind!S18","v":1184.9673852338574},{"$f":"+[1]a13_ind!T18","v":{"$error":"#REF!"}},null,null,null,3,"El jefe",31,null,318441,{"$f":"2175272566/1000000","v":2175.2725660000001},null,null,3,"El jefe",31,null,318441,1.1770849285269791]
[{"$f":"+[1]a13_ind!N19","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O19","v":"LA MILAGROSA"},{"$f":"+[1]a13_ind!P19","v":32},{"$f":"+[1]a13_ind!Q19","v":181000},{"$f":"+[1]a13_ind!R19","v":1364.6289509999999},{"$f":"+[1]a13_ind!S19","v":694.41906787692949},{"$f":"+[1]a13_ind!T19","v":{"$error":"#REF!"}},null,null,null,4,"El paramo",29,null,325709,{"$f":"2174218150/1000000","v":2174.2181500000002},null,null,4,"El paramo",29,null,325709,0.6545470513433318]
[{"$f":"+[1]a13_ind!N20","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O20","v":"LOS ACTORES DEL CONFLICTO"},{"$f":"+[1]a13_ind!P20","v":58},{"$f":"+[1]a13_ind!Q20","v":90560},{"$f":"+[1]a13_ind!R20","v":652.49147700000003},{"$f":"+[1]a13_ind!S20","v":332.0334974015812},{"$f":"+[1]a13_ind!T20","v":{"$error":"#REF!"}},null,null,null,5,"En coma",54,null,175588,{"$f":"1218870860/1000000","v":1218.87086},null,null,5,"En coma",54,null,175588,0.33312888844797567]
[{"$f":"+[1]a13_ind!N21","v":2009},{"$f":"+[1]a13_ind!O21","v":"EL ARRIERO"},{"$f":"+[1]a13_ind!P21","v":25},{"$f":"+[1]a13_ind!Q21","v":285814},{"$f":"+[1]a13_ind!R21","v":2035.0718409999999},{"$f":"+[1]a13_ind!S21","v":943.2116300608933},{"$f":"+[1]a13_ind!T21","v":{"$error":"#REF!"}},null,null,2010,1,"Infraganti",23,"Total de estrenos 206",463329,2962.2220375621896,null,2010,1,"Infraganti",23,"Releases 206",463329,1.5110233373135036]
[{"$f":"+[1]a13_ind!N22","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O22","v":"LA PASION DE GABRIEL"},{"$f":"+[1]a13_ind!P22","v":33},{"$f":"+[1]a13_ind!Q22","v":220204},{"$f":"+[1]a13_ind!R22","v":1633.3595620000001},{"$f":"+[1]a13_ind!S22","v":757.02670731886303},{"$f":"+[1]a13_ind!T22","v":{"$error":"#REF!"}},null,null,null,2,"Sin tetas no hay paraíso",33,null,328817,2218.948000472637,null,null,2,"Sin tetas no hay paraíso",33,null,328817,1.1318807876261028]
[{"$f":"+[1]a13_ind!N23","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O23","v":"LOS VIAJES DEL VIENTO"},{"$f":"+[1]a13_ind!P23","v":42},{"$f":"+[1]a13_ind!Q23","v":162126},{"$f":"+[1]a13_ind!R23","v":1153.356544},{"$f":"+[1]a13_ind!S23","v":534.55572623572971},{"$f":"+[1]a13_ind!T23","v":{"$error":"#REF!"}},null,null,null,3,"El paseo",34,null,312199,2177.1018718905475,null,null,3,"El paseo",34,null,312199,1.1105351639483463]
[{"$f":"+[1]a13_ind!N24","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O24","v":"NI TE CASES NI TE EMBARQUES"},{"$f":"+[1]a13_ind!P24","v":51},{"$f":"+[1]a13_ind!Q24","v":121975},{"$f":"+[1]a13_ind!R24","v":934.67420800000002},{"$f":"+[1]a13_ind!S24","v":433.20120967835379},{"$f":"+[1]a13_ind!T24","v":{"$error":"#REF!"}},null,null,null,4,"Chance",70,null,117393,670.14401305970159,null,null,4,"Chance",70,null,117393,0.34183907561752974]
[{"$f":"+[1]a13_ind!N25","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O25","v":"INFRAGANTI"},{"$f":"+[1]a13_ind!P25","v":55},{"$f":"+[1]a13_ind!Q25","v":132777},{"$f":"+[1]a13_ind!R25","v":867.71562500000005},{"$f":"+[1]a13_ind!S25","v":402.16735969546386},{"$f":"+[1]a13_ind!T25","v":{"$error":"#REF!"}},null,null,null,5,"Del amor y otros demonios",72,null,76665,635.09886318407962,null,null,5,"Del amor y otros demonios",72,null,76665,0.32396261711771601]
[{"$f":"+[1]a13_ind!N26","v":2010},{"$f":"+[1]a13_ind!O26","v":"INFRAGANTI"},{"$f":"+[1]a13_ind!P26","v":23},{"$f":"+[1]a13_ind!Q26","v":463329},{"$f":"+[1]a13_ind!R26","v":2869.4295400000001},{"$f":"+[1]a13_ind!S26","v":1511.0233373135036},{"$f":"+[1]a13_ind!T26","v":{"$error":"#REF!"}},null,null,2009,1,"El arriero",25,"Total de estrenos 214",285814,2148.1535085492078,null,2009,1,"El arriero",25,"Realeses 214",285814,0.94321163006089326]
[{"$f":"+[1]a13_ind!N27","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O27","v":"SIN TETAS NO HAY PARAISO"},{"$f":"+[1]a13_ind!P27","v":33},{"$f":"+[1]a13_ind!Q27","v":328817},{"$f":"+[1]a13_ind!R27","v":2149.4387860000002},{"$f":"+[1]a13_ind!S27","v":1131.8807876261028},{"$f":"+[1]a13_ind!T27","v":{"$error":"#REF!"}},null,null,null,2,"La pasión de Gabriel",33,null,220204,1724.1195141831347,null,null,2,"La pasión de Gabriel",33,null,220204,0.75702670731886301]
[{"$f":"+[1]a13_ind!N28","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O28","v":"EL PASEO"},{"$f":"+[1]a13_ind!P28","v":34},{"$f":"+[1]a13_ind!Q28","v":312199},{"$f":"+[1]a13_ind!R28","v":2108.9034999999999},{"$f":"+[1]a13_ind!S28","v":1110.5351639483463},{"$f":"+[1]a13_ind!T28","v":{"$error":"#REF!"}},null,null,null,3,"Los viajes del viento",42,null,162126,1217.4444443122677,null,null,3,"Los viajes del viento",42,null,162126,0.53455572623572967]
[{"$f":"+[1]a13_ind!N29","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O29","v":"CHANCE"},{"$f":"+[1]a13_ind!P29","v":70},{"$f":"+[1]a13_ind!Q29","v":117393},{"$f":"+[1]a13_ind!R29","v":649.15155000000004},{"$f":"+[1]a13_ind!S29","v":341.83907561752972},{"$f":"+[1]a13_ind!T29","v":{"$error":"#REF!"}},null,null,null,4,"Ni te cases ni te embarques",51,null,121975,986.61071261201346,null,null,4,"Ni te cases ni te embarques",51,null,121975,0.43320120967835379]
[{"$f":"+[1]a13_ind!N30","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O30","v":"DEL AMOR Y OTROS DEMONIOS"},{"$f":"+[1]a13_ind!P30","v":72},{"$f":"+[1]a13_ind!Q30","v":76665},{"$f":"+[1]a13_ind!R30","v":615.20420000000001},{"$f":"+[1]a13_ind!S30","v":323.96261711771604},{"$f":"+[1]a13_ind!T30","v":{"$error":"#REF!"}},null,null,null,5,"Infraganti",55,null,132777,915.93148050772857,null,null,5,"Infraganti",55,null,132777,0.40216735969546386]
[{"$f":"+[1]a13_ind!N31","v":"2011*"},"EL PASEO",7,1189607,{"$f":"7949123666/1000000","v":7949.1236660000004},{"$f":"+[1]a13_ind!S31","v":4323.861370606649},{"$f":"+[1]a13_ind!T31","v":{"$error":"#REF!"}},null,null,2008,1,"Paraíso travel",1,"Total de estrenos 213",931245,7983.2832704508992,null,2008,1,"Paraíso travel",1,"Realeses 213",931245,3.7074140343869058]
[{"$f":"+[1]a13_ind!N32","v":{"$error":"#REF!"}},"LOS COLORES DE LA MONTAQA",25,378218,{"$f":"2783148250/1000000","v":2783.1482500000002},{"$f":"+[1]a13_ind!S32","v":1513.7746485002165},{"$f":"+[1]a13_ind!T32","v":{"$error":"#REF!"}},null,null,null,2,"Muertos de susto",13,null,471444,3857.1593109058599,null,null,2,"Muertos de susto",13,null,471444,1.7912538084485177]
[{"$f":"+[1]a13_ind!N33","v":{"$error":"#REF!"}},"EL JEFE",31,318441,{"$f":"2175272566/1000000","v":2175.2725660000001},{"$f":"+[1]a13_ind!S33","v":1183.2218762550326},{"$f":"+[1]a13_ind!T33","v":{"$error":"#REF!"}},null,null,null,3,"Perro come perro",23,null,295681,2551.624991119123,null,null,3,"Perro come perro",23,null,295681,1.1849673852338574]
[{"$f":"+[1]a13_ind!N34","v":{"$error":"#REF!"}},"EL PARAMO",29,325709,{"$f":"2174218150/1000000","v":2174.2181500000002},{"$f":"+[1]a13_ind!S34","v":657.9596522035539},{"$f":"+[1]a13_ind!T34","v":{"$error":"#REF!"}},null,null,null,4,"La milagrosa",32,null,181000,1495.3129258951965,null,null,4,"La milagrosa",32,null,181000,0.69441906787692953]
[{"$f":"+[1]a13_ind!N35","v":{"$error":"#REF!"}},"EN COMA",54,175588,{"$f":"1218870860/1000000","v":1218.87086},{"$f":"+[1]a13_ind!S35","v":334.8657168836844},{"$f":"+[1]a13_ind!T35","v":{"$error":"#REF!"}},null,null,null,5,"Los actores del conflicto",58,null,90560,714.9774588026811,null,null,5,"Los actores del conflicto",58,null,90560,0.33203349740158122]
[null,null,null,null,null,null,null,null,null,2007,1,"Bluff",9,"Total de estrenos 189",492947,4473.6637219440508,null,2007,1,"Bluff",9,"Realeses 189",492947,1.8331989557920134]
[null,null,null,null,null,null,null,null,null,null,2,"Satanás",11,null,465408,4123.1589718656796,null,null,2,"Satanás",11,null,465408,1.6895706051200521]
[null,null,null,null,null,null,null,null,null,null,3,"Esto huele mal",12,null,423363,3803.4405323685642,null,null,3,"Esto huele mal",12,null,423363,1.5585577382926661]
[null,null,null,null,null,null,null,null,null,null,4,"Las cartas del gordo",20,null,294338,2461.5318962229235,null,null,4,"Las cartas del gordo",20,null,294338,1.008676105821311]
[null,null,null,null,null,null,null,null,null,null,5,"Muertos de susto",28,null,196196,1765.0393811037336,null,null,5,"Muertos de susto",28,null,196196,0.72327035545824869]
[]
[]
[null,null,1025877400]
[null,null,748124150]
[null,null,615627738]
[null,null,462942900]
[null,null,284606950]

{"sheet":"Población","index":11,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[" ","Población"]
["Chile ",17.27]
["Canada",34.479999999999997]
["Argentina ",40.76]
["Colombia ",46.93]
["España",46.24]
["Mexico",114.8]
["Brasil ",196.7]
["Estados Unidos",311.60000000000002]
["China",1341]
["India",1210]
["Japon",127.4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Población"]

{"sheet":"PIB habitante","index":12,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[" ","PIB-habitante"]
["Colombia ",6070]
["Argentina ",9740]
["México",9420]
["Brasil ",10720]
["Chile ",12280]
["España",30890]
["Canadá",45560]
["Estados Unidos",48620]
["Japon",46973]
["China",5899]
["India",1455]
["Estimaciones del FMI de ingreso per cápita nominal para 2012"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"PIB por habitante"]

{"sheet":"Aprobado FDC","index":13,"n_rows":75,"n_cols":22,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[]
[null,"TRM",1798.1208333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INGLES"]
[]
[" ","P. Aprobado","USD","recaudo FDC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRM",1798.1208333333336]
[2004,{"$f":"4369957731/10^6","v":4369.9577310000004},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":2.4302914742937647},{"$f":"6394926619/10^6","v":6394.9266189999998},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D5","v":0.68334759589209304},null," ","P. Aprobado"]
[2005,{"$f":"7861454127/10^6","v":7861.454127},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.3720388425879788},{"$f":"5816758144.41/10^6","v":5816.7581444099997},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D6","v":1.3515181363617441},null,2004,4369.9577310000004,null,null,null,null,null,null,null,null,null," ","Resources Approved","USD","recaudo FDC"]
[2006,{"$f":"7362028401/10^6","v":7362.0284009999996},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.094290141420788},{"$f":"6317277050.33/10^6","v":6317.2770503299998},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D7","v":1.1653800114109962},null,2005,7861.454127,null,null,null,null,null,null,null,null,null,2004,{"$f":"(4369957731/10^6)/$T$4","v":2.4302914742937647},null,{"$f":"(6394926619/10^6)/T4","v":3.5564498783683884},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U7","v":0.68334759589209293}]
[2007,{"$f":"8221916637/10^6","v":8221.9166370000003},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.5725050756229297},{"$f":"6569619586.03/10^6","v":6569.6195860299995},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D8","v":1.251505742354327},null,2006,7362.0284009999996,null,null,null,null,null,null,null,null,null,2005,{"$f":"(7861454127/10^6)/T4","v":4.3720388425879788},null,{"$f":"(5816758144.41/10^6)/T4","v":3.2349094880497922},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U8","v":1.3515181363617441}]
[2008,{"$f":"8796421832/10^6","v":8796.421832},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.892008183728846},{"$f":"6907736032.32/10^6","v":6907.73603232},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D9","v":1.2734160354193029},null,2007,8221.9166370000003,null,null,null,null,null,null,null,null,null,2006,{"$f":"(7362028401/10^6)/T4","v":4.094290141420788},null,{"$f":"(6317277050.33/10^6)/T4","v":3.5132661460904782},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U9","v":1.1653800114109962}]
[2009,{"$f":"8998968115/10^6","v":8998.9681149999997},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":5.0046514940365974},{"$f":"9846234133.65/10^6","v":9846.2341336499994},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D10","v":0.91395024664765734},null,2008,8796.421832,null,null,null,null,null,null,null,null,null,2007,{"$f":"(8221916637/10^6)/T4","v":4.5725050756229297},null,{"$f":"(6569619586.03/10^6)/T4","v":3.6536029527288898},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U10","v":1.2515057423543268}]
[2010,{"$f":"11638054110/10^6","v":11638.054109999999},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":6.4723426225063649},{"$f":"13780502719.7659/10^6","v":13780.5027197659},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D11","v":0.84453044614309281},null,2009,8998.9681149999997,null,null,null,null,null,null,null,null,null,2008,{"$f":"(8796421832/10^6)/T4","v":4.892008183728846},null,{"$f":"(6907736032.32/10^6)/T4","v":3.8416417318932492},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U11","v":1.2734160354193029}]
[2011,{"$f":"18100094084/10^6","v":18100.094084},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":10.066116663831915},{"$f":"15629752486.304/10^6","v":15629.752486304002},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D12","v":1.1580537887506985},null,2010,11638.054109999999,null,null,null,null,null,null,null,null,null,2009,{"$f":"(8998968115/10^6)/T4","v":5.0046514940365974},null,{"$f":"(9846234133.65/10^6)/T4","v":5.4758467568595908},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U12","v":0.91395024664765734}]
[2012,19865,{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":11.047644647537126},{"$f":"14974008887/10^6","v":14974.008887},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D13","v":1.3266320428890768},null,2011,18100.094084,null,null,null,null,null,null,null,null,null,2010,{"$f":"(11638054110/10^6)/T4","v":6.4723426225063649},null,{"$f":"(13780502719.7659/10^6)/T4","v":7.6638357469112792},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U13","v":0.84453044614309269}]
["2013"," 19.616 ",{"$f":"+Tabla15[[#Totals],[P. Aprobado]]/C2","v":10.909166745838826},null,null,null,2012,19865,null,null,null,null,null,null,null,null,null,2011,{"$f":"(18100094084/10^6)/T4","v":10.066116663831915},null,{"$f":"(15629752486.304/10^6)/T4","v":8.6922703950489044},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U14","v":1.1580537887506985}]
[null,{"$f":"SUM(Tabla15[[#Data],[#Totals],[P. Aprobado]])","v":95213.895036999995},null,null,null,null,"2013*",19616,null,null,null,null,null,null,null,null,null,2012,{"$f":"(19865240668/10^6)/T4","v":11.04777849171241},null,{"$f":"(14974008887/10^6)/T4","v":8.3275876734275815},{"$f":"+Tabla159[[#This Row],[Resources Approved]]/U15","v":1.3266481152716842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"+Tabla15[[#Totals],[P. Aprobado]]/T4","v":10.909166745838826}]
[null,{"$f":"+SUM(Tabla15[P. Aprobado])","v":95213.895036999995}]
[null,{"$f":"+B17/1000000","v":9.5213895036999993E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"19616/T4","v":10.909166745838826}]
[null,{"$f":"+B18/1848.0166","v":5.1522207666857539E-5}]
[]
[]
[]
[]
[]
[]
[null,null,"10^6"]
[null,null,null,"Recursos  aprobados para el FDC"]
[null,null,null,"Millones de pesos corrientes. 2004 - 2011*"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C31/$C$2","v":1.4588563523493274},{"$f":"+D31/$C$2","v":0.97143512194443715},{"$f":"+L29+M29","v":2.4302914742937647},null,null,null,null,"TRM",1793.83]
[" ","P. Aprobado","Producción - 70%","Otros estimulos - 30%","P. Aprobado2",null,null,null,null,null,null,{"$f":"+C32/$C$2","v":2.7892268623030056},{"$f":"+D32/$C$2","v":1.5828119802849732},{"$f":"+L30+M30","v":4.3720388425879788}]
[2004,4369957731,{"$f":"2623200000/10^6","v":2623.2},{"$f":"1746757731/10^6","v":1746.7577309999999},4369957731,8,null,null,null,null,null,2.9086998704666209,1.1855902709541672,4.094290141420788,null,null,null,null," ","P. Aprobado","Producción - 70%","Otros estimulos - 30%"]
[2005,7861454127,{"$f":"5015366930/10^6","v":5015.3669300000001},{"$f":"2846087197/10^6","v":2846.0871969999998},7861454127,8,null,null,null,null,null,{"$f":"+C34/$C$2","v":3.3579500821459436},1.0662867308231507,4.4242368129690943,null,null,null,null,2004,{"$f":"4369.957731/T4","v":2.4302914742937647},"2623,2/",1746.7577309999999]
[2006,7362028401,{"$f":"5230193835/10^6","v":5230.193835},{"$f":"2131834566/10^6","v":2131.834566},7362028401,8,null,null,null,null,null,{"$f":"+C35/$C$2","v":3.6554829231443007},1.2365252605845451,4.892008183728846,null,null,null,null,2005,7861.454127,5015.3669300000001,2846.0871969999998]
[2007,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":7955.3123850000002},{"$f":"6038000000/10^6","v":6038},{"$f":"1917312385/10^6","v":1917.3123849999999},7246592791,10,null,null,null,null,null,3.7261122143719478,1.2785392796646498,5.0046514940365974,null,null,null,null,2006,7362.0284009999996,5230.193835,2131.834566]
[2008,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":8796.421832},{"$f":"6573000000/10^6","v":6573},{"$f":"2223421832/10^6","v":2223.421832},8113957849,13,null,null,null,null,null,4.5313973615974072,1.9409452609089579,6.4723426225063649,null,null,null,null,2007,7955.3123850000002,6038,1917.3123849999999]
[2009,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":8998.9681149999997},{"$f":"6700000000/10^6","v":6700},{"$f":"2298968115/10^6","v":2298.9681150000001},9859475293,12,null,null,null,null,null,7.4132948981459803,2.6528217656859359,10.066116663831917,null,null,null,null,2008,8796.421832,6573,2223.421832]
[2010,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":11638.054110000001},{"$f":"8148000000/10^6","v":8148},{"$f":"3490054110/10^6","v":3490.05411},13648556653,10,null,null,null,null,null,{"$f":"+C39/$C$2","v":8.0133658055052823},3.0342788420318429,11.047644647537126,null,null,null,null,2009,8998.9681149999997,6700,2298.9681150000001]
[2011,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":18100.094084},{"$f":"13330000000/10^6","v":13330},{"$f":"4770094084/10^6","v":4770.0940840000003},17886632672,18,null,null,null,null,null,{"$f":"+C40/$C$2","v":7.6364167220871773},3.2727500237516476,null,null,null,null,null,2010,11638.054110000001,8148,3490.05411]
[2012,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":19865},14409,5456,null,23,null,null,null,null,null,null,null,null,null,null,null,null,2011,18100.094084,13330,4770.0940840000003]
["2013*",19616,{"$f":"+Tabla16[[#This Row],[P. Aprobado]]*0.7","v":13731.199999999999},{"$f":"+Tabla16[[#This Row],[P. Aprobado]]*0.3","v":5884.8},{"$f":"+E38/E31*100","v":409.30905452732856},null,null,null,null,null,null,null,null,null,null,null,null,null,"2012*",19865.240667999999,14409,5456.2406680000004]
[null,2005,{"$f":"+C32/B32","v":6.3796936914950981E-7}]
[null,2006,7.1042836975331034E-7]
[null,2007,0.75898967982512477]
[null,2008,0.74723565167014383]
[null,2009,0.74452980768228894]
[null,2010,0.70011704044225309]
[null,2011,{"$f":"+C38/B38","v":0.73646026026921951}]
[null,2012,{"$f":"+C39/B39","v":0.72534608608104711}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Asignación de los estímulos aprobados para el FDC"]
[null,null,"Millones de pesos corrientes. 2004 - 2011*"]

{"sheet":"Internacionales","index":14,"n_rows":66,"n_cols":89,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["Asistencia",null,null,null,null,null,null,null,null,null,"Indice de asistencia",null,null,null,null,null,null,null,null,null,null,null,"Estrenos","Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá (eje der.)","México",null,null,null,null,"Asistentes a cine nacional",null,null,null,null,null,null,null,null,null,null,"Participación asistencia cine nacional",null,null,null,null,null,null,null,null,null,null,null,null,null,"Numero de pantallas",null,null,null,null,null,null,null,null,null,"Presupuesto promedio por pelicula USD","Fondos publicos disponibles USD",null,null,null,null,"PRECIO DE LA BOLETA",null,null,null,null,null,null,"BOX OFFICE"]
[null,"Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá (eje der.)","México","España2","EE.UU./Canadá (eje der.)2",null,"Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá","México","España","EE.UU./Canadá",null,null,2000,45,24,8,{"$f":"+'Estrenos de películas Col.'!C9","v":4},null,null,16,null,null,"Colombia",null,null,2007,2008,2009,2010,2011,"Indice","asistencia",null,null,null,null,"2007","2008","2009","2010",2011,null,null,"Prom. 2007-2010",null,null,"Prom. 2007-2010",null,null,null,2009,2010,2011,null,null,null,null,null,"Chile",0.50382300000000002,3.86,{"$f":"+BS2/BR2","v":7.6614207767410374},null,null,null,null,2010,2011,null,null,null,null,null,2007,2008,2009,2010,2011,2012]
[2000,33.572678000000003,72,11.1,{"$f":"+'Asistencia a Cine en Colombia'!B13/10^6","v":17.2},135.30000000000001,1421,90,135.30000000000001,1421,2000,{"$f":"+Tabla14[[#This Row],[Argentina]]/B41","v":0.91269785776424539},{"$f":"+Tabla14[[#This Row],[Brasil]]/C41","v":0.42036431574030825},{"$f":"+Tabla14[[#This Row],[Chile]]/D41","v":0.72973506015383605},{"$f":"+'Ind de Asistencia a Cine en Col'!B12","v":0.42684600287133351},{"$f":"+Tabla14[[#This Row],[España]]/F41","v":3.3604053349228824},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G41","v":4.5407630143508566},{"$f":"+Tabla14[[#This Row],[México]]/H41","v":0.91868607476063124},3.3604053349228824,4.5407630143508566,null,null,2001,45,30,19,{"$f":"+'Estrenos de películas Col.'!C10","v":7},106,454,19,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C20","v":2387135},null,"Chile",0.94079999999999997,0.94010000000000005,0.41365999999999997,0.27929999999999999,0.90034099999999995,{"$f":"+AN3/AQ3*100","v":5.1982736720554268},"Chile ",17.32,null,null,"Chile",{"$f":"+AJ3/AJ35","v":8.4000000000000005E-2},{"$f":"+AK3/AK35","v":7.9000000000000001E-2},3.69973459864507E-2,{"$f":"+AM3/AM35","v":2.0999999999999998E-2},{"$f":"+AN3/AN35","v":5.1982736720554271E-2},null,"Chile",{"$f":"+AVERAGE(AU3:AY3)","v":5.4596016541400991E-2},null,"Chile",{"$f":"+AVERAGE(AU3:AX3)","v":5.5249336496612671E-2},null,null,"Chile",312,311,320,null,null,null,null,null,"Colombia*",0.93200000000000005,7.87,{"$f":"+BS3/BR3","v":8.4442060085836914},null,null,null,"Chile",5.2,5.66,null,null,null,null,"Chile",53.9,null,null,null,94.9]
[2001,31.346268999999999,75,11.4,{"$f":"+'Asistencia a Cine en Colombia'!B14/10^6","v":17.797999999999998},146.80000000000001,1430,139,146.80000000000001,1430,2001,{"$f":"+Tabla14[[#This Row],[Argentina]]/B42","v":0.84363949294864893},{"$f":"+Tabla14[[#This Row],[Brasil]]/C42","v":0.43147587762193507},{"$f":"+Tabla14[[#This Row],[Chile]]/D42","v":0.74016361511492024},{"$f":"+'Ind de Asistencia a Cine en Col'!B13","v":0.43608076054954409},{"$f":"+Tabla14[[#This Row],[España]]/F42","v":3.6051080550098233},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G42","v":4.5226400832418792},{"$f":"+Tabla14[[#This Row],[México]]/H42","v":1.3937491853084798},3.6051080550098233,4.5226400832418792,null,null,2002,37,35,8,{"$f":"+'Estrenos de películas Col.'!C11","v":4},137,475,17,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C21","v":2278429},null,"Colombia",2.3871349999999998,2.278429,1.20828,1.5306999999999999,2.9,{"$f":"0.079*100","v":7.9},"Argentina ",42.4,null,null,"Colombia",{"$f":"+AJ4/AJ36","v":0.11549372735674435},0.10566442502083558,4.463920723179688E-2,4.5481974777604968E-2,{"$f":"+AN4/AN36","v":7.629571165482768E-2},null,"Argentina",7.7515009208361879E-2,null,"Colombia",{"$f":"+AVERAGE(AU4:AX4)","v":7.7819833596745436E-2},null,null,"Colombia",593,598,643,null,null,null,null,null,"México",2.0699999999999998,25.9,{"$f":"+BS4/BR4","v":12.512077294685991},null,null,null,"Colombia",3.36,4.05,null,null,null,null,"Colombia",null,null,null,121.7,147]
[2002,31.883803,90.8,11.9,{"$f":"+'Asistencia a Cine en Colombia'!B15/10^6","v":18.399000000000001},140.71,1570,132,140.71,1570,2002,{"$f":"+Tabla14[[#This Row],[Argentina]]/B43","v":0.84987213455592281},{"$f":"+Tabla14[[#This Row],[Brasil]]/C43","v":0.51476549257048265},{"$f":"+Tabla14[[#This Row],[Chile]]/D43","v":0.76335877862595425},{"$f":"+'Ind de Asistencia a Cine en Col'!B14","v":0.44518566509417251},{"$f":"+Tabla14[[#This Row],[España]]/F43","v":3.4349672883507472},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G43","v":4.9166209974164259},{"$f":"+Tabla14[[#This Row],[México]]/H43","v":1.307953745999346},3.4349672883507472,4.9166209974164259,null,null,2003,46,26,8,{"$f":"+'Estrenos de películas Col.'!C12","v":5},110,455,25,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C22","v":1208280},null,"Argentina",3.40754,3.63748,5.2147799999999993,3.496,3.1,{"$f":"+AN5/AQ4*100","v":7.3113207547169807},"Colombia ",38.1,null,null,"México",{"$f":"+AJ5/AJ37","v":9.9394695597072313E-2},0.10792244079624205,0.15531832068048673,9.0891766261527535E-2,{"$f":"+AN5/AN37","v":7.2941176470588232E-2},null,"Colombia",0.10529367996118336,null,"México",0.11338180583383214,null,null,"México",4480,4818,5172,null,null,null,null,null,"Argentina",0.503,40.049999999999997,{"$f":"+BS5/BR5","v":79.622266401590451},null,null,null,"México",3.77,3.56,null,null,null,null,"México",615.29999999999995,668.8,563.4,713.7,788.2]
[2003,33.378780999999996,104.6,11.5,{"$f":"+'Asistencia a Cine en Colombia'!B16/10^6","v":17.085999999999999},137.47,1520,137,137.47,1520,2003,{"$f":"+Tabla14[[#This Row],[Argentina]]/B44","v":0.88140430419857407},{"$f":"+Tabla14[[#This Row],[Brasil]]/C44","v":0.58440651451238923},{"$f":"+Tabla14[[#This Row],[Chile]]/D44","v":0.73020509238681819},{"$f":"+'Ind de Asistencia a Cine en Col'!B15","v":0.40827777818798311},{"$f":"+Tabla14[[#This Row],[España]]/F44","v":3.2994911674347156},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G44","v":4.7156201816134242},{"$f":"+Tabla14[[#This Row],[México]]/H44","v":1.3430450851412157},3.2994911674347156,4.7156201816134242,null,null,2004,54,46,12,{"$f":"+'Estrenos de películas Col.'!C13","v":8},133,489,18,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C23","v":1530700},null,"México",13.395979999999998,13.194999999999999,12.406599999999999,11.4,13.5,{"$f":"+AN6/AQ6*100","v":6.5853658536585371},"Mexico",205,null,null,"Argentina",{"$f":"+AJ6/AJ38","v":7.5342969628796386E-2},7.234100877192981E-2,6.9117548746518098E-2,6.0253699788583512E-2,{"$f":"+AN6/AN38","v":6.5789473684210537E-2},null,"México",6.8568940124007674E-2,null,"Argentina",6.9263806733956948E-2,null,null,"Argentina",885,787,787,null,null,null,null,null,"Brasil",2.46,152,{"$f":"+BS6/BR6","v":61.788617886178862},null,null,null,"Argentina",4.55,8.81,null,null,null,null,"Argentina",107.3,115.2,126.2,173,235.7,285]
[2004,44.507697,117.4,9.9,{"$f":"+'Asistencia a Cine en Colombia'!B17/10^6","v":17.122},143.93,1500,164,143.93,1500,2004,{"$f":"+Tabla14[[#This Row],[Argentina]]/B45","v":1.1643304818709779},{"$f":"+Tabla14[[#This Row],[Brasil]]/C45","v":0.64652561320806667},{"$f":"+Tabla14[[#This Row],[Chile]]/D45","v":0.61909824276155345},{"$f":"+'Ind de Asistencia a Cine en Col'!B16","v":0.40412109103064781},{"$f":"+Tabla14[[#This Row],[España]]/F45","v":3.3989845318219389},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G45","v":4.6112841196597492},{"$f":"+Tabla14[[#This Row],[México]]/H45","v":1.5921557205960877},3.3989845318219389,4.6112841196597492,null,null,2005,65,51,19,{"$f":"+'Estrenos de películas Col.'!C14","v":8},128,507,25,null,null,null,null,"Brasil",10.3,8.8000000000000007,15.90197,25.6,18,{"$f":"+AN7/AQ7*100","v":12.702893436838391},"Brasil ",141.69999999999999,null,null,"España ",{"$f":"+AJ9/AJ39","v":0.1351},{"$f":"+AK9/AK39","v":0.13319729153139781},{"$f":"+AL9/AL39","v":0.15892353850350033},{"$f":"+AM9/AM39","v":0.1273},{"$f":"+AN9/AN39","v":0.14779874213836477},null,"Brasil",0.14046391443465259,null,"España ",0.13863020750872454,null,null,"España ",3665,4080,3877,null,null,null,null,null,null,null,null,null,null,null,null,"Brasil",5.29,5.44,null,null,null,null,"Brasil",363.7,403.4,489.1,714.4,826.4]
[2005,37.617694999999998,93.6,11.185207,{"$f":"+'Asistencia a Cine en Colombia'!B18/10^6","v":15.94},127.65,1380,165.9,127.65,1380,2005,{"$f":"+Tabla14[[#This Row],[Argentina]]/B46","v":0.97475370543117745},{"$f":"+Tabla14[[#This Row],[Brasil]]/C46","v":0.50818746470920384},{"$f":"+Tabla14[[#This Row],[Chile]]/D46","v":0.68933853075311236},{"$f":"+'Ind de Asistencia a Cine en Col'!B17","v":0.37166060382677052},{"$f":"+Tabla14[[#This Row],[España]]/F46","v":2.9659835494214417},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G46","v":4.2032163742690063},{"$f":"+Tabla14[[#This Row],[México]]/H46","v":1.5960210109095108},2.9659835494214417,4.2032163742690063,null,null,2006,58,70,11,{"$f":"+'Estrenos de películas Col.'!C15","v":8},142,594,33,null,null,null,null,"EEUU",1260,1248.06,1199.826,1233.72,{"$f":"1280*0.95","v":1216},{"$f":"+AN8/AQ8*100","v":95},"EEUU",1280,null,null,"Brasil",{"$f":"+AJ7/AJ40","v":0.11531571876399464},9.876543209876544E-2,0.1411,0.18977020014825796,0.12702893436838392,null,"España ",0.13439605707588037,null,"Brasil",0.1362378377527545,null,null,"Brasil",2111,2233,2358,null,null,null,null,null,null,null,null,null,null,null,null,"España",8.6300000000000008,6.8,null,null,null,null,"España",{"$f":"643.7*1.253","v":806.55610000000001},{"$f":"619.3*1.253","v":775.98289999999986},{"$f":"671*1.253","v":840.76299999999992},{"$f":"662.3*1.253","v":829.86189999999988},{"$f":"630*1.253","v":789.39}]
[2006,35.767819000000003,90.2,11.5,{"$f":"+'Asistencia a Cine en Colombia'!B19/10^6","v":20.216614},121.65,1400,168.4,121.65,1400,2006,{"$f":"+Tabla14[[#This Row],[Argentina]]/B47","v":0.91780603525698612},{"$f":"+Tabla14[[#This Row],[Brasil]]/C47","v":0.48608566316742474},{"$f":"+Tabla14[[#This Row],[Chile]]/D47","v":0.70062142073839395},{"$f":"+'Ind de Asistencia a Cine en Col'!B18","v":0.46575668094949918},{"$f":"+Tabla14[[#This Row],[España]]/F47","v":2.7800630741807213},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G47","v":4.223699176076968},{"$f":"+Tabla14[[#This Row],[México]]/H47","v":1.605996738415175},2.7800630741807213,4.223699176076968,null,null,2007,68,82,12,{"$f":"+'Estrenos de películas Col.'!C16","v":10},137,609,43,null,null,null,null,"España ",15.797243,14.36,17.48,12.933679999999999,14.1,{"$f":"+AN9/AQ9*100","v":14.820264872819003},"España",95.14,null,null,"EEUU",0.9,0.93138805970149252,0.84494788732394366,0.92068656716417907,0.95,null,"EEUU",0.90940450283792307,null,"EEUU",0.89925562854740382,null,null,"EEUU/Canadá",39233,39547,{"$f":"42390+2992","v":45382},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EEUU / CANADA",9366,9635,10610,10579,10190]
[2007,34.282916,89.32,11.2,{"$f":"+'Asistencia a Cine en Colombia'!B20/10^6","v":20.668958},116.93,1400,177.8,116.93,1400,2007,{"$f":"+Tabla14[[#This Row],[Argentina]]/B48","v":0.87109757089135076},{"$f":"+Tabla14[[#This Row],[Brasil]]/C48","v":0.47601283294784746},{"$f":"+Tabla14[[#This Row],[Chile]]/D48","v":0.67534973468403281},{"$f":"+'Ind de Asistencia a Cine en Col'!B19","v":0.47053045752413059},{"$f":"+Tabla14[[#This Row],[España]]/F48","v":2.6291174817313099},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G48","v":4.1817758209722031},{"$f":"+Tabla14[[#This Row],[México]]/H48","v":1.6806722689075633},2.6291174817313099,4.1817758209722031,null,null,2008,71,79,24,{"$f":"+'Estrenos de películas Col.'!C17","v":13},139,634,46]
[2008,33.704574999999998,89.1,11.9,{"$f":"+'Asistencia a Cine en Colombia'!B21/10^6","v":21.562877},107.81,1340,182.4,107.81,1340,2008,{"$f":"+Tabla14[[#This Row],[Argentina]]/B49","v":0.84799916972777123},{"$f":"+Tabla14[[#This Row],[Brasil]]/C49","v":0.46990448967106685},{"$f":"+Tabla14[[#This Row],[Chile]]/D49","v":0.71044776119402986},{"$f":"+'Ind de Asistencia a Cine en Col'!B20","v":0.48509157705199374},{"$f":"+Tabla14[[#This Row],[España]]/F49","v":2.3808051586688159},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G49","v":3.9647199102908153},{"$f":"+Tabla14[[#This Row],[México]]/H49","v":1.7097381963386855},2.3808051586688159,3.9647199102908153,null,null,2009,77,84,15,{"$f":"+'Estrenos de películas Col.'!C18","v":12},137,655,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: foro Egeda 2012"]
[2009,33.57479,112.7,11.180802,{"$f":"+'Asistencia a Cine en Colombia'!B22/10^6","v":27.067685000000001},109.99,1420,179.5,109.99,1420,2009,{"$f":"+Tabla14[[#This Row],[Argentina]]/B50","v":0.83656724971345986},{"$f":"+Tabla14[[#This Row],[Brasil]]/C50","v":0.588570145340791},{"$f":"+Tabla14[[#This Row],[Chile]]/D50","v":0.65831382477625988},{"$f":"+'Ind de Asistencia a Cine en Col'!B21","v":0.60178719180613671},{"$f":"+Tabla14[[#This Row],[España]]/F50","v":2.4000610980186781},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G50","v":4.1636978328245995},{"$f":"+Tabla14[[#This Row],[México]]/H50","v":1.6689756487619827},2.4000610980186781,4.1636978328245995,null,null,2010,84,75,15,{"$f":"+'Estrenos de películas Col.'!C19","v":10},121,560,54]
[2010,38.463329999999999,134.9,13.3,{"$f":"+'Asistencia a Cine en Colombia'!B23/10^6","v":33.655090999999999},101.6,1340,189.2,101.6,1340,2010,{"$f":"+Tabla14[[#This Row],[Argentina]]/B51","v":0.94926651694266884},{"$f":"+Tabla14[[#This Row],[Brasil]]/C51","v":0.69804867194817166},{"$f":"+Tabla14[[#This Row],[Chile]]/D51","v":0.7737056428155904},{"$f":"+'Ind de Asistencia a Cine en Col'!B22","v":0.73951655985253573},{"$f":"+Tabla14[[#This Row],[España]]/F51","v":2.2078317180233822},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G51","v":3.8947148138675094},{"$f":"+Tabla14[[#This Row],[México]]/H51","v":1.7417400830364458},2.2078317180233822,3.8947148138675094,null,null,2011,125,100,24,18,142,607,56]
[2011,42.5,141.69999999999999,17.320696999999999,{"$f":"+'Asistencia a Cine en Colombia'!B24/10^6","v":38.011952999999998},95.14,1280,205.2,95.14,1280,2011,{"$f":"+Tabla14[[#This Row],[Argentina]]/B52","v":1.0488906438954564},{"$f":"+Tabla14[[#This Row],[Brasil]]/C52","v":0.72703950743971257},{"$f":"+Tabla14[[#This Row],[Chile]]/D52","v":1.0134989467524869},{"$f":"+'Ind de Asistencia a Cine en Col'!B23","v":0.82554636535996917},{"$f":"+Tabla14[[#This Row],[España]]/F52","v":2.0646701388888888},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G52","v":3.7101449275362319},{"$f":"+Tabla14[[#This Row],[México]]/H52","v":1.8092047257979191},2.0646701388888888,3.7101449275362319,null,null,2012,130,null,null,23]
[2011,46.6,null,null,null,null,{"$f":"+G5-G13","v":230},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95.14,1280]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: Berlinale Project Catalogue 2011",null,null,null,null,null,null,"Fuente: Berlinale Project Catalogue 2011 - Marché Du film 2011 Focus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asistencia a  largometrajes nacionales en algunos países iberoamericanos "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007 – 2010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: Foro Egeda 2012"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2008,2009,2010,2011,null,null,null,null,null,null,"Participación promedio de los espectadores de largometrajes nacionales en el total de espectadores en algunos países iberoamericanos "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estrenos de largometrajes nacionales en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010",null,null,null,null,null,null,null,null,null,null,null,"Chile",11.2,11.9,11.180802,13.3,17.32,null,null,null,null,null,null,"2007 – 2010"]
[null,null,null,null,null,null,null,null,null,null,"Índice de asistencia en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colombia",20.668958,21.562877,27.067685000000001,33.655090999999999,38.01]
["Asistencia a cine en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Argentina",34.282916,33.704574999999998,33.57479,38.463329999999999,42.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"México",177.8,182.4,179.5,189.2,205.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"España",116.93,107.81,109.99,101.6,95.4]
["Población","Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá (eje der.)","México",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brasil",89.32,89.1,112.7,134.9,141.69999999999999]
[2000,36.783999999999999,171.28,15.211,null,40.262999999999998,312.94299999999998,97.965999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE.UU./Canadá (eje der.)",1400,1340,1420,1340,1280]
[2001,37.155999999999999,173.822,15.401999999999999,null,40.72,316.18700000000001,99.730999999999995]
[2002,37.515999999999998,176.39099999999999,15.589,null,40.963999999999999,319.32499999999999,100.92100000000001]
[2003,37.869999999999997,178.98500000000001,15.749000000000001,null,41.664000000000001,322.33300000000003,102.00700000000001]
[2004,38.225999999999999,181.58600000000001,15.991,null,42.344999999999999,325.28899999999999,103.005]
[2005,38.591999999999999,184.184,16.225999999999999,null,43.037999999999997,328.32,103.946]
[2006,38.970999999999997,185.56399999999999,16.414000000000001,null,43.758000000000003,331.46300000000002,104.857]
[2007,39.356000000000002,187.642,16.584,null,44.475000000000001,334.786,105.791]
[2008,39.746000000000002,189.613,16.75,null,45.283000000000001,337.98099999999999,106.68300000000001]
[2009,40.134,191.48099999999999,16.984000000000002,null,45.828000000000003,341.04300000000001,107.551]
[2010,40.518999999999998,193.25299999999999,17.190000000000001,null,46.018000000000001,344.05600000000004,108.627]
[2011,40.518999999999998,194.9,17.09,46.29,46.08,345,113.42]
[]
[]
[null,"Country","Subject Descriptor","Units","Scale","Country/Series-specific Notes",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010]
[null,"Argentina","Population","Persons","Millions",null,36.783999999999999,37.155999999999999,37.515999999999998,37.869999999999997,38.225999999999999,38.591999999999999,38.970999999999997,39.356000000000002,39.746000000000002,40.134,40.518999999999998]
[null,"Brazil","Population","Persons","Millions",null,171.28,173.822,176.39099999999999,178.98500000000001,181.58600000000001,184.184,185.56399999999999,187.642,189.613,191.48099999999999,193.25299999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2008,2009,2010,2011]
[null,"Canada","Population","Persons","Millions",null,30.646999999999998,30.971,31.306000000000001,31.6,31.9,32.204999999999998,32.533000000000001,32.883000000000003,33.262999999999998,33.668999999999997,34.058999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chile",{"$f":"+AJ3/AJ35*100","v":8.4},7.9,3.6997345986450698,2.0999999999999996,5.1982736720554268]
[null,"Chile","Population","Persons","Millions",null,15.211,15.401999999999999,15.589,15.749000000000001,15.991,16.225999999999999,16.414000000000001,16.584,16.75,16.984000000000002,17.190000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colombia",11.549372735674435,10.566442502083557,4.4639207231796885,4.548197477760497,7.6295711654827683]
[null,"Colombia","Population","Persons","Millions",null,40.281999999999996,40.805999999999997,41.326999999999998,41.847000000000001,42.368000000000002,42.889000000000003,43.405000000000001,43.926000000000002,44.45,44.978000000000002,45.512,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Argentina",9.9394695597072307,10.792244079624206,15.531832068048674,9.0891766261527529,7.2941176470588234]
[null,"Mexico","Population","Persons","Millions",null,97.965999999999994,99.730999999999995,100.92100000000001,102.00700000000001,103.005,103.946,104.857,105.791,106.68300000000001,107.551,108.627,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"México",7.5342969628796386,7.2341008771929811,6.9117548746518098,6.0253699788583512,6.578947368421054]
[null,"Spain","Population","Persons","Millions",null,40.262999999999998,40.72,40.963999999999999,41.664000000000001,42.344999999999999,43.037999999999997,43.758000000000003,44.475000000000001,45.283000000000001,45.828000000000003,46.018000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"España",{"$f":"+AJ9/AJ39*100","v":13.51},{"$f":"+AK9/AK39*100","v":13.319729153139781},{"$f":"+AL9/AL39*100","v":15.892353850350032},{"$f":"+AM9/AM39*100","v":12.73},{"$f":"+AN9/AN39*100","v":14.779874213836477}]
[null,"United States","Population","Persons","Millions",null,282.29599999999999,285.21600000000001,288.01900000000001,290.733,293.38900000000001,296.11500000000001,298.93,301.90300000000002,304.71800000000002,307.37400000000002,309.99700000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brasil",{"$f":"+AJ7/AJ40*100","v":11.531571876399465},9.8765432098765444,14.11,18.977020014825797,12.702893436838391]
[null,null,null,null,null,"EE.UU./Canadá (eje der.)",{"$f":"+G58+G63","v":312.94299999999998},{"$f":"+H58+H63","v":316.18700000000001},319.32499999999999,322.33300000000003,325.28899999999999,328.32,331.46300000000002,334.786,337.98099999999999,341.04300000000001,344.05600000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE.UU./Canadá (eje der.)",90,93.138805970149249,84.494788732394369,92.068656716417905,95]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AN63/AM63-1","v":-0.33061706069160202}]

{"sheet":"Tributarios","index":15,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,0,2,0],[1,1,1,2],[1,4,2,4]]}
[]
["Año*","Número de certificados otorgados",null,"Monto","Número de proyectos beneficiados"]
[null,"Inversión","Donación","(Millones de pesos)",null,1794]
[2004,16,0,505,2,{"$f":"+D4/$F$3","v":0.28149386845039021}]
[2005,5,1,1956,6,{"$f":"+D5/$F$3","v":1.0903010033444815}]
[2006,81,2,3574,12,{"$f":"+D6/$F$3","v":1.9921962095875139}]
[2007,62,2,7315.3140000000003,15,4.077655518394649]
[2008,85,0,15715,21,8.7597547380156069]
[2009,92,2,10883.3,29,6.0664994425863989]
[2010,92,1,16414.939999999999,31,9.1499108138238565]
[2011,145,4,25871.52,32,14.421137123745819]
["2012*",null,null,4529.43,1,{"$f":"+D12/$F$3","v":2.5247658862876254}]
["Totales",{"$f":"SUM(B4:B12)","v":578},{"$f":"SUM(C4:C12)","v":12},{"$f":"SUM(D4:D12)","v":86764.504000000015},{"$f":"SUM(E4:E12)","v":149}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Estímulos tributarios"]
["Millones de pesos corrientes. 2004 - 2012*"]

{"sheet":"Evo. prom boleta en Col.","index":16,"n_rows":40,"n_cols":33,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a2_ind!AH1","v":"Precio promedio"},null,null,null,null,null,{"$f":"+[1]a2_ind!AN1","v":"Precio real boleta"},null,null,null,"Gráfico 8"]
[null,{"$f":"+[1]a2_ind!AH2","v":"COP$"},{"$f":"+[1]a2_ind!AI2","v":"USD$"},null,null,null,null,{"$f":"+[1]a2_ind!AN2","v":"COP$ (Base junio 2011)"},null,"USD",null,"Evolución real del precio promedio de la boleta en Colombia",null,null,null,null,null,null,null,null,"Precio real en pesos"]
[{"$f":"+[1]a2_ind!AG3","v":1990},{"$f":"+[1]a2_ind!AH3","v":423.14393939393938},{"$f":"+[1]a2_ind!AI3","v":0.84247986977648914},null,null,null,{"$f":"+[1]a2_ind!AM3","v":1990},{"$f":"+[4]a2_ind!$AN$3","v":4597.2407436475651},null,2.5608293830903675,null,"1996 - 2011"]
[{"$f":"+[1]a2_ind!AG4","v":1991},{"$f":"+[1]a2_ind!AH4","v":574.44444444444446},{"$f":"+[1]a2_ind!AI4","v":0.91595655672973386},null,null,null,{"$f":"+[1]a2_ind!AM4","v":1991},{"$f":"+[4]a2_ind!$AN$4","v":4798.6476606000169},null,2.6730203210137655]
[{"$f":"+[1]a2_ind!AG5","v":1992},{"$f":"+[1]a2_ind!AH5","v":772.40641711229944},{"$f":"+[1]a2_ind!AI5","v":1.1352476481295042},null,null,null,{"$f":"+[1]a2_ind!AM5","v":1992},{"$f":"+[4]a2_ind!$AN$5","v":5086.5376336898389},null,2.8333854494235013]
[{"$f":"+[1]a2_ind!AG6","v":1993},{"$f":"+[1]a2_ind!AH6","v":1140.7386363636363},{"$f":"+[1]a2_ind!AI6","v":1.4506815946702509},null,null,null,{"$f":"+[1]a2_ind!AM6","v":1993},{"$f":"+[4]a2_ind!$AN$6","v":6184.7360196932905},null,3.4451216738590111]
[{"$f":"+[1]a2_ind!AG7","v":1994},{"$f":"+[1]a2_ind!AH7","v":1621.9428571428571},{"$f":"+[1]a2_ind!AI7","v":1.9623283291103359},null,null,null,{"$f":"+[1]a2_ind!AM7","v":1994},{"$f":"+[4]a2_ind!$AN$7","v":7188.4829242630385},null,4.0042450066886017]
[{"$f":"+[1]a2_ind!AG8","v":1995},{"$f":"+[1]a2_ind!AH8","v":1918.2857142857142},{"$f":"+[1]a2_ind!AI8","v":2.1013213067063727},null,null,null,{"$f":"+[1]a2_ind!AM8","v":1995},{"$f":"+[4]a2_ind!$AN$8","v":7038.3503529190903},null,3.920615733936736]
[{"$f":"+[1]a2_ind!AG9","v":1996},{"$f":"+[1]a2_ind!AH9","v":2326.5373961218838},{"$f":"+[1]a2_ind!AI9","v":2.2443439112327614},null,null,null,{"$f":"+[1]a2_ind!AM9","v":1996},{"$f":"+[4]a2_ind!$AN$9","v":7022.8040407277076},18050,3.911955875713431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"18050000/1000","v":18050}]
[{"$f":"+[1]a2_ind!AG10","v":1997},{"$f":"+[1]a2_ind!AH10","v":3007.8431372549021},{"$f":"+[1]a2_ind!AI10","v":2.6358769660609362},null,null,null,{"$f":"+[1]a2_ind!AM10","v":1997},{"$f":"+[4]a2_ind!$AN$10","v":7694.3810280869111},17850,4.2860485495881147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17850000/1000","v":17850}]
[{"$f":"+[1]a2_ind!AG11","v":1998},{"$f":"+[1]a2_ind!AH11","v":3400.108991825613},{"$f":"+[1]a2_ind!AI11","v":2.3836591325924767},null,null,null,{"$f":"+[1]a2_ind!AM11","v":1998},{"$f":"+[4]a2_ind!$AN$11","v":7382.3412317093316},18350,4.1122310960728941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"18350000/1000","v":18350}]
[{"$f":"+[1]a2_ind!AG12","v":1999},{"$f":"+[1]a2_ind!AH12","v":3913.4459036898061},{"$f":"+[1]a2_ind!AI12","v":2.2277437601144618},null,null,null,{"$f":"+[1]a2_ind!AM12","v":1999},{"$f":"+[4]a2_ind!$AN$12","v":7771.7041483074845},15990,4.3291203244406029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"15990000/1000","v":15990}]
[{"$f":"+[1]a2_ind!AG13","v":2000},{"$f":"+[1]a2_ind!AH13","v":4404.9418604651164},{"$f":"+[1]a2_ind!AI13","v":2.1097290014368935},null,null,null,{"$f":"+[1]a2_ind!AM13","v":2000},{"$f":"+[4]a2_ind!$AN$13","v":8011.3059937401304},17200,4.4625872190935389,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17200000/1000","v":17200}]
[{"$f":"+[1]a2_ind!AG14","v":2001},{"$f":"+[1]a2_ind!AH14","v":5181.2563209349364},{"$f":"+[1]a2_ind!AI14","v":2.2528246183598086},null,null,null,{"$f":"+[1]a2_ind!AM14","v":2001},{"$f":"+[4]a2_ind!$AN$14","v":8728.1818490290807},17798,4.8619130009309757,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17798000/1000","v":17798}]
[{"$f":"+[1]a2_ind!AG15","v":2002},{"$f":"+[1]a2_ind!AH15","v":6059.1336485678567},{"$f":"+[1]a2_ind!AI15","v":2.4191240528255689},null,null,null,{"$f":"+[1]a2_ind!AM15","v":2002},{"$f":"+[4]a2_ind!$AN$15","v":9631.7371746973149},18399,5.3652260002374108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"18399000/1000","v":18399}]
[{"$f":"+[1]a2_ind!AG16","v":2003},{"$f":"+[1]a2_ind!AH16","v":6682.839751843615},{"$f":"+[1]a2_ind!AI16","v":2.3224115079102021},null,null,null,{"$f":"+[1]a2_ind!AM16","v":2003},{"$f":"+[4]a2_ind!$AN$16","v":9917.4283162394713},17086,5.5243662999401639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17086000/1000","v":17086}]
[{"$f":"+[1]a2_ind!AG17","v":2004},{"$f":"+[1]a2_ind!AH17","v":7456.6639411283732},{"$f":"+[1]a2_ind!AI17","v":2.8369935242948725},null,null,null,{"$f":"+[1]a2_ind!AM17","v":2004},{"$f":"+[4]a2_ind!$AN$17","v":10441.470410311063},17122,5.8162767017021517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17122000/1000","v":17122}]
[{"$f":"+[1]a2_ind!AG18","v":2005},{"$f":"+[1]a2_ind!AH18","v":7596.9259723964869},{"$f":"+[1]a2_ind!AI18","v":3.272940558045244},null,null,null,{"$f":"+[1]a2_ind!AM18","v":2005},{"$f":"+[4]a2_ind!$AN$18","v":10129.860451127615},15940,5.6426986830518979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"15940000/1000","v":15940}]
[{"$f":"+[1]a2_ind!AG19","v":2006},{"$f":"+[1]a2_ind!AH19","v":6847.4374591116002},{"$f":"+[1]a2_ind!AI19","v":2.9031849296346346},null,null,null,{"$f":"+[1]a2_ind!AM19","v":2006},{"$f":"+[4]a2_ind!$AN$19","v":8731.2371589456707},20216.614000000001,4.8636149190695157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20216614/1000","v":20216.614000000001}]
[{"$f":"+[1]a2_ind!AG20","v":2007},{"$f":"+[1]a2_ind!AH20","v":7194.1674793221127},{"$f":"+[1]a2_ind!AI20","v":3.4623784629040801},null,null,null,{"$f":"+[1]a2_ind!AM20","v":2007},8698.5813930395907,20668.957999999999,4.866536571899502,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20668958/1000","v":20668.957999999999}]
[{"$f":"+[1]a2_ind!AG21","v":2008},{"$f":"+[1]a2_ind!AH21","v":7418.7587059327179},{"$f":"+[1]a2_ind!AI21","v":3.775185556192743},null,null,null,{"$f":"+[1]a2_ind!AM21","v":2008},8326.8398087317837,21562.877,4.6649283095890697,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"21562877/1000","v":21562.877}]
[{"$f":"+[1]a2_ind!AG22","v":2009},{"$f":"+[1]a2_ind!AH22","v":7317.8993654980095},{"$f":"+[1]a2_ind!AI22","v":3.3916875316604385},null,null,null,{"$f":"+[1]a2_ind!AM22","v":2009},8023.4448105242946,27067.685000000001,4.4582175865043219,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"27067685/1000","v":27067.685000000001}]
[{"$f":"+[1]a2_ind!AG23","v":2010},{"$f":"+[1]a2_ind!AH23","v":7668.5339745726624},{"$f":"+[1]a2_ind!AI23","v":4.0382011954058186},null,null,null,{"$f":"+[1]a2_ind!AM23","v":2010},8195.5975365235699,33655.091,4.5676154752366491,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"33655091/1000","v":33655.091}]
[null,null,null,null,null,null,2011,7952.2450064504701,38011.953000000001,4.4416278003748868,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"38011953/1000","v":38011.953000000001}]
[null,null,null,null,null,null,2012,8023.6179712639587,null,4.4622240188329707]
[{"$f":"+[1]a2_ind!AG24","v":"2011*"},{"$f":"+[1]a2_ind!AH24","v":7805.9532596597428},{"$f":"+[1]a2_ind!AI24","v":4.2459849888318262},null,null,null,"2011 II sem",7879.4459092672641,null,4.3820447231349]
[null,null,null,null,null,null,"2012 II sem",7966.2530828354938,null,4.4303213305569429]
[null,null,null,null,null,null,null,null,null,null,null,"Gráfico 8"]
[null,null,null,null,null,null,null,null,null,null,null,"Evolución real del precio promedio de la boleta en Colombia"]
[null,null,null,null,null,null,null,null,null,null,null,"1996 - 2011 USD"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"+H17/H9","v":1.4867950678613997}]

{"sheet":"Informe especial","index":17,"n_rows":130,"n_cols":4,"rows_kept":130,"cut":false,"hidden":false,"merged":[[123,0,129,0],[12,0,12,1],[25,0,25,1],[67,0,67,1],[94,0,94,1],[95,0,95,1]]}
[]
["Cortometrajes colombianos registrados en el Ministerio de Cultura y exhibidos en pantallas "]
[null,"No. Cortometrajes registrado en el Min Cultura.","No. Cortometrajes exhibidos en salas resgistrados ese año"]
[2007,17,12]
[2008,30,22]
[2009,28,19]
[2010,49,33]
[2011,43,22]
[]
[]
["Cortometrajes exhibidos en pantallas y empresas exhibidoras de cortometrajes 2007-2011."]
[]
["EXHIBICION DE CORTOMETRAJES"]
[]
["AÑO","N° CORTOMETRAJES"]
[]
[2007,31]
[2008,38]
[2009,50]
[2010,67]
[2011,68]
[]
["TOTAL",{"$f":"SUM(B17:B21)","v":254}]
[]
[]
["EXHIBIDORES CORTOMETRAJE"]
[]
["AÑO","N° CORTOMETRAJES"]
[]
[2007,29]
[2008,30]
[2009,28]
[2010,28]
[2011,29]
[]
[]
["Características de los cortometrajes colombianos exhibidos en salas  2007- 2011"]
[]
[null,"No Cortometrajes"]
["hasta 7 minutos",64]
["hasta 10 minutos",76]
["Hasta 20 Minutos",26]
["Más de 20 minutos",23]
[]
[null,"No Cortometrajes"]
["Animación",16]
["Documental",100]
["Ficción",73]
[]
[null,"No Cortometrajes"]
["Apta para mayores de 15 años",2]
["Apta para todo público",122]
["Recomendada mayores de 12 años",11]
["Recomendada mayores de 7 años",4]
[]
[]
["Número de espectadores de cortometraje en pantallas de cine 2007- 2011"]
[null,"Espectadores de Cortometraje","Espectadores Totales","Cortometrajes programados"]
[2007,14074,20669,31]
[2008,17511,21563,38]
[2009,16870,27068,50]
[2010,28463,33655,67]
[2011,18998,38012,68]
[]
["Descuento en la Cuota para el Desarrollo Cinematográficos  - CDC - por exhibición de cortometraje"]
["2007-2011 (Millones de pesos colombianos) "]
["AÑO","VALOR DESCUENTO"]
["Millones de pesos"]
[2007,4420,31]
[2008,4654,38]
[2009,5881,50]
[2010,8106,67]
[2011,9011,68]
[]
[]
["Presupuesto de producción de los cortometrajes exhibidos en pantallas de cine  (pesos colombianos)"]
["2007-2011"]
[]
[]
["TRM PROMEDIO A JUNIO 2012",1793.83]
[null,"Miles de Dólares"]
[2007,{"$f":"464.572156/B80*1000","v":258.98337969595781}]
[2008,{"$f":"1548.377244/B80*1000","v":863.16832921737296}]
[2009,{"$f":"1935.599853/B80*1000","v":1079.0319333493142}]
[2010,{"$f":"2189.198148/B80*1000","v":1220.4044686508755}]
[2011,{"$f":"1974.472691/B80*1000","v":1100.7022354403707}]
[null,"Millones de pesos"]
[2007,{"$f":"464.572156","v":464.57215600000001}]
[2008,{"$f":"1548.377244","v":1548.377244}]
[2009,{"$f":"1935.599853","v":1935.5998529999999}]
[2010,{"$f":"2189.198148","v":2189.1981479999999}]
[2011,{"$f":"1974.472691","v":1974.4726909999999}]
[]
[]
["RECURSOS ENTREGADOS FDC"]
["2007-2011"]
[]
["AÑO","APORTES FDC A LA PRODUCCIÓN"]
[]
[2007,250,6]
[2008,250,5]
[2009,250,5]
[2010,455,13]
[2011,899.99300000000005,17]
[]
["TOTAL",{"$f":"SUM(B100:B105)","v":2104.9929999999999}]
[]
[]
["ESTIMULOS DE PROMOCIÓN A ENCUENTRSO Y FESTIVALES INTERNACIONALES"]
[]
["AÑO","N° CORTOMETRAJES","VALOR DEL ESTÍMULO"]
[null,null,"Millones de pesos"]
[2007,2,8]
[2008,3,15]
[2009,12,39.493755]
[2010,7,29.673024999999999]
[2011,16,76.306066000000001]
[]
["TOTAL",{"$f":"SUM(B113:B118)","v":40},{"$f":"SUM(C113:C118)","v":168.472846}]
[]
["Productores de cortometrajes exhibidos en salas"]
["2007-2011"]
["Hasta 3 Cortometrajes",131]
["Más de tres cortometrajes",4]
[null,8]
[null,9]
[null,5]
[null,9]
[null,10]
[null,13]