{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Hipervínculos","Asistencia a Cine en Colombia","Ind de Asistencia a Cine en Col","Taquilla en Colombia","Estrenos de películas Col.","Asistencia a películas Col.","5 más taquilleras en Colombia","5 más taquilleras Colombianas","Población","PIB habitante","Aprobado FDC","Internacionales","Tributarios","Evo. prom boleta en Col.","Informe especial"],"not_rendered":{"charts":38,"images":1,"macros":0,"external_links":2,"defined_names":6,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hipervínculos","index":0,"n_rows":127,"n_cols":2,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
["Listado de gráficos  - Boletín primer semestre"]
["(Listado de hipervínculos)"]
[]
["Asistencia a cine en Colombia"]
["1996 – Junio 2011"]
[]
[]
["Índice de asistencia a cine en Colombia"]
["1996 – 2011*"]
[]
[]
["Taquilla del mercado cinematográfico en Colombia"]
["1996 – Junio 2011"]
[]
[]
["Estrenos cinematográficos en Colombia"]
["1996 – Junio 2011"]
[]
[]
["Estreno de películas colombianas"]
["1996 – Junio 2011"]
[]
[]
["Asistencia a películas colombianas"]
["1996 – Junio 2011"]
[]
[]
["Participación de las películas nacionales en el total de estrenos en Colombia"]
["1996 – Junio  2011"]
[]
[]
["Participación de las películas nacionales en el total de asistencia en Colombia"]
["1996 – Junio  2011"]
[]
["Participación de las películas nacionales en el total de estrenos y asistencia en Colombia"]
["1996 – Junio  2011"]
[]
[]
["Las cinco películas más taquilleras por año en Colombia"]
["2007 – Junio  2011"]
[]
[]
["Las cinco películas colombianas más taquilleras por año"]
["2007 – Junio  2011"]
[]
["Tamaño relativo de Colombia: Población y PIB por habitante"]
["Población","PIB por habitante"]
[]
["Asistencia a cine en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
[]
["Índice de asistencia en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
["Estrenos de largometrajes nacionales en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
[]
["Asistencia a  largometrajes nacionales en algunos países iberoamericanos "]
["2007 – 2010"]
[]
[]
["Participación promedio de los espectadores de largometrajes nacionales en el total de espectadores en algunos países iberoamericanos "]
["2007 – 2010"]
[]
[]
["Recursos  aprobados para el FDC"]
["Millones de pesos corrientes. 2004 - 2011*"]
[]
[]
["Asignación de los estímulos aprobados para el FDC"]
["Millones de pesos corrientes. 2004 - 2011*"]
[]
[]
["Estímulos aprobados para el FDC*- Producción 70%"]
["Millones de pesos corrientes. 2004 - 2011*"]
[]
[]
["Estímulos tributarios"]
["Millones de pesos corrientes. 2004 - 2010*"]
[]
[]
["INFORME ESPECIAL"]
[]
["Gráfico 1"]
["Asistencia a cine en Colombia"]
["1996 – Junio 2011"]
[]
["Gráfico 2"]
["Asistencia a cine en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
["Gráfico 3"]
["Índice de asistencia en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010"]
[]
[]
["Gráfico 4"]
["Índice de asistencia y crecimiento de la economía"]
[" 2000-2010"]
[]
[]
["Gráfico 5"]
["Salas de exhibición en Colombia"]
["2006 –  2011*"]
[]
[]
["Gráfico 6"]
["Asistencia a cine en las principales ciudades"]
["2007 - 2011*"]
[]
[]
["Gráfico 7"]
["Variación anual del número de espectadores  por ciudad"]
[]
[]
["Gráfico 8"]
["Evolución real del precio promedio de la boleta en Colombia"]
["1996 - 2011*"]
[]
[]
["GRÁFICOS PARA  EN  SEGUNDO PLANO"]
[]
["Mercado cinematográfico por ciudad. 2010"]
["Asistencia","Taquilla"]
[]
["Evolución real del precio promedio de la boleta por ciudad"]
[]
["Participación de los exhibidores por ciudad. 2010"]
[]
["Evolución real del precio promedio de la boleta por exhibidor"]

{"sheet":"Asistencia a Cine en Colombia","index":1,"n_rows":62,"n_cols":31,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a1_ind!AN6","v":"Espectadores"},{"$f":"+[1]a5_ind!AH2","v":"Películas colombianas"}]
[null,null,{"$f":"+[1]a5_ind!AH3","v":"Espectatores"},"Asistencia","Estrenos","%","Asistencia a cine en Colombia"]
[{"$f":"+[1]a1_ind!AM7","v":1990},{"$f":"+[1]a1_ind!AN7","v":26400000},null,null,null,null,"1996 –2011",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2077.8108333333298,null,{"$f":"+P6/AB3*1000","v":38.160757220520217}]
[{"$f":"+[1]a1_ind!AM8","v":1991},{"$f":"+[1]a1_ind!AN8","v":25200000},null,null,null,null,null,null,null,null,null,null,null,null,"Taquillas Historica Primer semestre",null,null,null,null,null,null,null,null,null,null,null,2008,1965.1375000000005,null,41.809365640826648,{"$f":"+(AD4/AD3)-1","v":9.5611530956321245E-2}]
[{"$f":"+[1]a1_ind!AM9","v":1992},{"$f":"+[1]a1_ind!AN9","v":18700000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,2157.5983333333334,null,44.413210882933882,{"$f":"+(AD5/AD4)-1","v":6.2278994244404196E-2}]
[{"$f":"+[1]a1_ind!AM10","v":1993},{"$f":"+[1]a1_ind!AN10","v":17600000},null,null,null,null,null,null,null,null,null,null,null,null,2007,{"$f":"79290834761/10^9","v":79.290834760999999},{"$f":"148725883903/10^9","v":148.72588390300001},{"$f":"+P6/Q6","v":0.53313406301699306},null,null,null,null,null,null,null,null,2010,1898.9975000000002,null,66.037536209500004,{"$f":"+(AD6/AD5)-1","v":0.48688948393225573}]
[{"$f":"+[1]a1_ind!AM11","v":1994},{"$f":"+[1]a1_ind!AN11","v":17500000},null,null,null,null,null,null,null,null,null,null,null,null,2008,{"$f":"82161152272/10^9","v":82.161152271999995},{"$f":"159980785142/10^9","v":159.980785142},{"$f":"+P7/Q7","v":0.51356887765660864},{"$f":"+(P7/P6)-1","v":3.6199864961086181E-2},null,null,null,null,null,null,null,2011,1848.02,null,80.457548323611206,{"$f":"+(AD7/AD6)-1","v":0.2183608435718225}]
[{"$f":"+[1]a1_ind!AM12","v":1995},{"$f":"+[1]a1_ind!AN12","v":17500000},null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"95825869779/10^9","v":95.825869779000001},{"$f":"198078594887/10^9","v":198.07859488700001},0.48377700696870757,{"$f":"+(P8/P7)-1","v":0.16631604023470903},null,null,null,null,null,null,null,2012,1793.83,null,91.174904171521277,{"$f":"+(AD8/AD7)-1","v":0.13320510096583371}]
[{"$f":"+[1]a1_ind!AM13","v":1996},{"$f":"+[1]a1_ind!AN13","v":18050000},{"$f":"+[1]a5_ind!AH4","v":987000},{"$f":"+C9/B9*100","v":5.4681440443213294},{"$f":"+'Estrenos de películas Col.'!D5","v":1.098901098901099},{"$f":"+(B9-B8)/B8","v":3.1428571428571431E-2},null,null,null,null,null,null,null,null,2010,{"$f":"125405116168/10^9","v":125.40511616800001},{"$f":"258087337650/10^9","v":258.08733764999999},0.48590185520091522,{"$f":"+(P9/P8)-1","v":0.30867704574158972}]
[{"$f":"+[1]a1_ind!AM14","v":1997},{"$f":"+[1]a1_ind!AN14","v":17850000},{"$f":"+[1]a5_ind!AH5","v":100000},{"$f":"+C10/B10*100","v":0.56022408963585435},{"$f":"+'Estrenos de películas Col.'!D6","v":0.3968253968253968},{"$f":"+(B10-B9)/B9","v":-1.1080332409972299E-2},null,null,null,null,null,null,null,null,2011,{"$f":"148687158453/10^9","v":148.687158453},{"$f":"294039628303/10^9","v":294.03962830299997},0.50567047479662108,{"$f":"+(P10/P9)-1","v":0.18565464469416071}]
[{"$f":"+[1]a1_ind!AM15","v":1998},{"$f":"+[1]a1_ind!AN15","v":18350000},{"$f":"+[1]a5_ind!AH6","v":1422000},7.7493188010899186,{"$f":"+'Estrenos de películas Col.'!D7","v":1.6597510373443984},2.8011204481792718E-2,null,null,null,null,null,null,null,null,2012,{"$f":"163552278350/10^9","v":163.55227834999999},null,null,{"$f":"+(P11/P10)-1","v":9.99758153404946E-2}]
[{"$f":"+[1]a1_ind!AM16","v":1999},{"$f":"+[1]a1_ind!AN16","v":15990000},{"$f":"+[1]a5_ind!AH7","v":112000},0.70043777360850534,{"$f":"+'Estrenos de películas Col.'!D8","v":1.2195121951219512},-0.12861035422343325,null,null,null,null,null,null,null,null,"Espectadores Hostorico Primer semestre"]
[{"$f":"+[1]a1_ind!AM17","v":2000},{"$f":"+[1]a1_ind!AN17","v":17200000},{"$f":"+[1]a5_ind!AH8","v":618000},3.5930232558139532,{"$f":"+'Estrenos de películas Col.'!D9","v":1.9607843137254901},7.5672295184490312E-2,null,null,null,null,null,null,null,null,2007,{"$f":"10883429/10^6","v":10.883429},{"$f":"20668958/10^6","v":20.668958},{"$f":"+P13/Q13","v":0.52655915213529392}]
[{"$f":"+[1]a1_ind!AM18","v":2001},{"$f":"+[1]a1_ind!AN18","v":17798000},{"$f":"+[1]a5_ind!AH9","v":84000},0.47196314192605909,{"$f":"+'Estrenos de películas Col.'!D10","v":3.4482758620689653},3.4767441860465119E-2,null,null,null,null,null,null,null,null,2008,{"$f":"10932900/10^6","v":10.9329},{"$f":"21562877/10^6","v":21.562877},{"$f":"+P14/Q14","v":0.50702417863812888},{"$f":"+(P14/P13)-1","v":4.5455343164364503E-3}]
[{"$f":"+[1]a1_ind!AM19","v":2002},{"$f":"+[1]a1_ind!AN19","v":18399000},{"$f":"+[1]a5_ind!AH10","v":854541},4.644496983531714,{"$f":"+'Estrenos de películas Col.'!D11","v":2.2222222222222223},3.3767839083043039E-2,null,null,null,null,null,null,null,null,2009,{"$f":"12525838/10^6","v":12.525838},{"$f":"27067685/10^6","v":27.067685000000001},0.46275985552514004,{"$f":"+(P15/P14)-1","v":0.14570132352806664}]
[{"$f":"+[1]a1_ind!AM20","v":2003},{"$f":"+[1]a1_ind!AN20","v":17086000},{"$f":"+[1]a5_ind!AH11","v":577304},{"$f":"+C16/B16*100","v":3.3788130633267},{"$f":"+'Estrenos de películas Col.'!D12","v":2.8571428571428572},-7.1362574052937666E-2,null,null,null,null,null,null,null,null,2010,{"$f":"16639700/10^6","v":16.639700000000001},{"$f":"33655091/10^6","v":33.655090999999999},0.49441851160051836,{"$f":"+(P16/P15)-1","v":0.3284300818835435}]
[{"$f":"+[1]a1_ind!AM21","v":2004},{"$f":"+[1]a1_ind!AN21","v":17122000},{"$f":"+[1]a5_ind!AH12","v":944700},5.5174629132110731,{"$f":"+'Estrenos de películas Col.'!D13","v":4.7904191616766472},2.1069881774552265E-3,null,null,null,null,null,null,null,null,2011,{"$f":"19047911/10^6","v":19.047910999999999},{"$f":"38011953/10^6","v":38.011952999999998},0.5011031924615923,{"$f":"+(P17/P16)-1","v":0.1447268280077163}]
[{"$f":"+[1]a1_ind!AM22","v":2005},{"$f":"+[1]a1_ind!AN22","v":15940000},{"$f":"+[1]a5_ind!AH13","v":1979106},12.415972396486826,{"$f":"+'Estrenos de películas Col.'!D14","v":4.8780487804878048},-6.9033991356149987E-2,null,null,null,null,null,null,null,null,2012,{"$f":"20236487/10^6","v":20.236487},null,null,{"$f":"+(P18/P17)-1","v":6.2399283574981146E-2}]
[{"$f":"+[1]a1_ind!AM23","v":2006},{"$f":"+[1]a1_ind!AN23","v":20216614},{"$f":"+[1]a5_ind!AH14","v":2806892},13.884085633726794,{"$f":"+'Estrenos de películas Col.'!D15","v":4.9382716049382713},0.26829447929736511]
[{"$f":"+[1]a1_ind!AM24","v":2007},{"$f":"+[1]a1_ind!AN24","v":20668958},{"$f":"+[1]a5_ind!AH15","v":2387135},11.549372735674435,{"$f":"+'Estrenos de películas Col.'!D16","v":5.0505050505050502},2.2374864554469902E-2]
[{"$f":"+[1]a1_ind!AM25","v":2008},{"$f":"+[1]a1_ind!AN25","v":21562877},{"$f":"+[1]a5_ind!AH16","v":2278429},10.566442502083557,{"$f":"+'Estrenos de películas Col.'!D17","v":6.5},4.3249350063994517E-2]
[{"$f":"+[1]a1_ind!AM26","v":2009},{"$f":"+[1]a1_ind!AN26","v":27067685},{"$f":"+[1]a5_ind!AH17","v":1208280},4.4639207231796885,{"$f":"+'Estrenos de películas Col.'!D18","v":5.6074766355140184},0.25529097995596783]
[{"$f":"+[1]a1_ind!AM27","v":2010},{"$f":"+[1]a1_ind!AN27","v":33655091},{"$f":"+[1]a5_ind!AH18","v":1530700},4.548197477760497,{"$f":"+'Estrenos de películas Col.'!D19","v":4.6948356807511731},0.24336791269737326]
[2011,{"$f":"+[2]a1_ind!$AN$28","v":38011953},2993737,{"$f":"+C24/B24*100","v":7.8757779164885315},{"$f":"+'Estrenos de películas Col.'!D20","v":8.7804878048780477},0.1294562537358761,{"$f":"+C24-C23","v":1463037}]
["2012*",{"$f":"+[2]a1_ind!$AN$29","v":41000000},1619859,{"$f":"+C25/B25*100","v":3.9508756097560971},{"$f":"+'Estrenos de películas Col.'!D21","v":5.9405940594059397}]
["2011*",19047911,{"$f":"+[2]a5_ind!$AH$21","v":2176843},{"$f":"+C26/B26*100","v":11.428250583489181}]
["2012**",20237848]
[]
["Prim. Sem 2011",19047911,null,11.428250583489181]
["Prim Sem 2012",20237848,null,3.9508756097560971]
[null,{"$f":"+B30-B29","v":1189937}]
[]
[null,null,null,null,null,null,"Participación de las películas nacionales en el total de asistencia en Colombia"]
[null,null,null,null,null,null,"1996 –  2011"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Participación de las películas nacionales en el total de estrenos y asistencia en Colombia"]
["1996 – 2011"]

{"sheet":"Ind de Asistencia a Cine en Col","index":2,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a1_ind!AP6","v":"Indice de asistencia"}]
[{"$f":"+[1]a1_ind!AM7","v":1990},{"$f":"+[1]a1_ind!AP7","v":0.7735125397809588}]
[{"$f":"+[1]a1_ind!AM8","v":1991},{"$f":"+[1]a1_ind!AP8","v":0.72350237162354791}]
[{"$f":"+[1]a1_ind!AM9","v":1992},{"$f":"+[1]a1_ind!AP9","v":0.52645003200928808}]
[{"$f":"+[1]a1_ind!AM10","v":1993},{"$f":"+[1]a1_ind!AP10","v":0.48609239931562609}]
[{"$f":"+[1]a1_ind!AM11","v":1994},{"$f":"+[1]a1_ind!AP11","v":0.47484791638769352}]
[{"$f":"+[1]a1_ind!AM12","v":1995},{"$f":"+[1]a1_ind!AP12","v":0.46701307828761729}]
[{"$f":"+[1]a1_ind!AM13","v":1996},{"$f":"+[1]a1_ind!AP13","v":0.47415089556728018}]
[{"$f":"+[1]a1_ind!AM14","v":1997},{"$f":"+[1]a1_ind!AP14","v":0.46200804328826423}]
[{"$f":"+[1]a1_ind!AM15","v":1998},{"$f":"+[1]a1_ind!AP15","v":0.46829793936656922}]
[{"$f":"+[1]a1_ind!AM16","v":1999},{"$f":"+[1]a1_ind!AP16","v":0.40245856627395199}]
[{"$f":"+[1]a1_ind!AM17","v":2000},{"$f":"+[1]a1_ind!AP17","v":0.42684600287133351}]
[{"$f":"+[1]a1_ind!AM18","v":2001},{"$f":"+[1]a1_ind!AP18","v":0.43608076054954409}]
[{"$f":"+[1]a1_ind!AM19","v":2002},{"$f":"+[1]a1_ind!AP19","v":0.44518566509417251}]
[{"$f":"+[1]a1_ind!AM20","v":2003},{"$f":"+[1]a1_ind!AP20","v":0.40827777818798311}]
[{"$f":"+[1]a1_ind!AM21","v":2004},{"$f":"+[1]a1_ind!AP21","v":0.40412109103064781}]
[{"$f":"+[1]a1_ind!AM22","v":2005},{"$f":"+[1]a1_ind!AP22","v":0.37166060382677052}]
[{"$f":"+[1]a1_ind!AM23","v":2006},{"$f":"+[1]a1_ind!AP23","v":0.46575668094949918}]
[{"$f":"+[1]a1_ind!AM24","v":2007},{"$f":"+[1]a1_ind!AP24","v":0.47053045752413059}]
[{"$f":"+[1]a1_ind!AM25","v":2008},{"$f":"+[1]a1_ind!AP25","v":0.48509157705199374}]
[{"$f":"+[1]a1_ind!AM26","v":2009},{"$f":"+[1]a1_ind!AP26","v":0.60178719180613671}]
[{"$f":"+[1]a1_ind!AM27","v":2010},{"$f":"+[1]a1_ind!AP27","v":0.73951655985253573}]
[2011,{"$f":"+[2]a1_ind!$AP$28","v":0.82554636535996917}]
["2011**",{"$f":"+[2]a1_ind!$AP$30","v":0.41368391920694458},null,"Índice de asistencia a cine en Colombia"]
["2012**",{"$f":"+[2]a1_ind!$AP$31","v":0.43442883289475381},null,"1996 – 2011*"]

{"sheet":"Taquilla en Colombia","index":3,"n_rows":36,"n_cols":10,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a1_ind!AH5","v":"Taquilla Nominal"},null,{"$f":"+[1]a1_ind!AJ5","v":"Real"},{"$f":"+[1]a1_ind!AK5","v":"Real"}]
[null,{"$f":"+[1]a1_ind!AH6","v":"COP"},{"$f":"+[1]a1_ind!AI6","v":"USD"},{"$f":"+[1]a1_ind!AJ6","v":"COP"},{"$f":"+[1]a1_ind!AK6","v":"USD"}]
[{"$f":"+[1]a1_ind!AG7","v":1990},{"$f":"+[1]a1_ind!AH7","v":11171000000},22241468.562099315,129866435245.55905,72396110.325602293]
[{"$f":"+[1]a1_ind!AG8","v":1991},{"$f":"+[1]a1_ind!AH8","v":14476000000},23082105.229589295,128022038696.34341,71367922.127407014]
[{"$f":"+[1]a1_ind!AG9","v":1992},{"$f":"+[1]a1_ind!AH9","v":14444000000},21229131.020021729,100372086770.76826,55954016.553449318]
[{"$f":"+[1]a1_ind!AG10","v":1993},{"$f":"+[1]a1_ind!AH10","v":20077000000},25531996.066196419,114136565206.94942,63627244.03178823]
[{"$f":"+[1]a1_ind!AG11","v":1994},{"$f":"+[1]a1_ind!AH11","v":28384000000},34340745.759430885,130274012013.20132,72623320.478715286,null,null,"Taquilla del mercado cinematográfico en Colombia"]
[{"$f":"+[1]a1_ind!AG12","v":1995},{"$f":"+[1]a1_ind!AH12","v":33570000000},36773122.867361523,127034246632.65306,70817261.727077529,null,null,"1996 – Junio 2012"]
[{"$f":"+[1]a1_ind!AG13","v":1996},{"$f":"+[1]a1_ind!AH13","v":41994000000},40510407.597751342,132652273543.44124,73949120.20364669]
[{"$f":"+[1]a1_ind!AG14","v":1997},{"$f":"+[1]a1_ind!AH14","v":53690000000},47050403.844187707,143003192889.6337,79719404.862199262]
[{"$f":"+[1]a1_ind!AG15","v":1998},{"$f":"+[1]a1_ind!AH15","v":62392000000},43740145.083071947,137698438516.16742,76762185.145299256,null,null,null,null,"Taquilla pesos (terminos reales)"]
[{"$f":"+[1]a1_ind!AG16","v":1999},{"$f":"+[1]a1_ind!AH16","v":62576000000},35621622.724230245,125551831862.93958,69990866.030502424]
[{"$f":"+[1]a1_ind!AG17","v":2000},{"$f":"+[1]a1_ind!AH17","v":75765000000},36287338.824714564,138205968839.15396,77045115.997963727]
[{"$f":"+[1]a1_ind!AG18","v":2001},{"$f":"+[1]a1_ind!AH18","v":92216000000},40095772.55756788,155942035701.47437,86932368.627012208]
[{"$f":"+[1]a1_ind!AG19","v":2002},{"$f":"+[1]a1_ind!AH19","v":111482000000},44509463.447937645,178125116653.74124,99298680.00643383]
[{"$f":"+[1]a1_ind!AG20","v":2003},{"$f":"+[1]a1_ind!AH20","v":114183000000},39680723.024153709,169355415769.89734,94409870.734747857]
[{"$f":"+[1]a1_ind!AG21","v":2004},{"$f":"+[1]a1_ind!AH21","v":127673000000},48575003.122976802,179708631628.28946,100181435.62056051]
[{"$f":"+[1]a1_ind!AG22","v":2005},{"$f":"+[1]a1_ind!AH22","v":121095000000},52170672.495241188,162258695152.35458,90453690.927347079]
[{"$f":"+[1]a1_ind!AG23","v":2006},{"$f":"+[1]a1_ind!AH23","v":138432000000},58692569.093040563,178295383857.37439,99393598.167818248]
[{"$f":"+[1]a1_ind!AG24","v":2007},{"$f":"+[1]a1_ind!AH24","v":148725883903},71578163.669695705,180322516407.035,100523655.45654227]
[{"$f":"+[1]a1_ind!AG25","v":2008},{"$f":"+[1]a1_ind!AH25","v":159980785142},81409461.2422795,182324833685.96201,101639879.07781869]
[{"$f":"+[1]a1_ind!AG26","v":2009},{"$f":"+[1]a1_ind!AH26","v":198078594887},91805129.725412294,215458500382.64337,120110768.68935677]
[{"$f":"+[1]a1_ind!AG27","v":2010},{"$f":"+[1]a1_ind!AH27","v":258087337650},135907149.77244571,275031859091.13403,153320885.23233822]
[2011,{"$f":"+[2]a1_ind!$AH$28","v":294039628303},159110631.00128788,304167113148.40033,169562796.10873947]
["Prim. Sem 2011",{"$f":"+[2]a1_ind!$AH$29","v":148687158453},80877174.35948576,153808328523.26917,85742899.616148934]
["Prim. Sem. 2012",{"$f":"+[2]a1_ind!$AH$30","v":163552278350},91174819.460019931,163552278350,91174819.460019931]
[null,null,null,null,null,null,null,"Taquilla del mercado cinematográfico en Colombia"]
[null,null,null,null,null,null,null,"1996 –  2011"]
[]
[2007,{"$f":"148725883903/10^9","v":148.72588390300001},{"$f":"71578163.6696957/10^6","v":71.578163669695712}]
[2008,{"$f":"159980785142/10^9","v":159.980785142},{"$f":"81409461.2422795/10^6","v":81.409461242279505},null,null,null,null,null,null,"Taquilla dólares (terminos reales)"]
[2009,{"$f":"198078594887/10^9","v":198.07859488700001},{"$f":"91805129.7254123/10^6","v":91.8051297254123}]
[2010,{"$f":"258087337650/10^9","v":258.08733764999999},{"$f":"135907149.772446/10^6","v":135.90714977244602}]
[2011,{"$f":"294039628303/10^9","v":294.03962830299997},{"$f":"159110631.001288/10^6","v":159.110631001288}]
["Prim. Sem 2011",{"$f":"148687158453/10^9","v":148.687158453},{"$f":"80877174.3594858/10^6","v":80.877174359485807}]
["Prim. Sem. 2012",{"$f":"163552278350/10^9","v":163.55227834999999},{"$f":"91174819.4600199/10^6","v":91.174819460019904}]

{"sheet":"Estrenos de películas Col.","index":4,"n_rows":56,"n_cols":10,"rows_kept":56,"cut":false,"hidden":false,"merged":[[0,3,0,4]]}
[{"$f":"+[1]a3_ind!X7","v":"CIFRA OFICIAL"},{"$f":"+[1]a3_ind!Y7","v":"Total estrenos"},{"$f":"+[1]a3_ind!Z7","v":"Estrenos colombianos"},{"$f":"+[1]a3_ind!AA7","v":"% cine colombiano en total estrenos"},null,null,null,null,null,"Estrenos totales (nacionales + extranjeros)"]
[{"$f":"+[1]a3_ind!X8","v":1993},{"$f":"+[1]a3_ind!Y8","v":276}]
[{"$f":"+[1]a3_ind!X9","v":1994},{"$f":"+[1]a3_ind!Y9","v":268}]
[{"$f":"+[1]a3_ind!X10","v":1995},{"$f":"+[1]a3_ind!Y10","v":250}]
[{"$f":"+[1]a3_ind!X11","v":1996},{"$f":"+[1]a3_ind!Y11","v":273},{"$f":"+[1]a3_ind!Z11","v":3},1.098901098901099]
[{"$f":"+[1]a3_ind!X12","v":1997},{"$f":"+[1]a3_ind!Y12","v":252},{"$f":"+[1]a3_ind!Z12","v":1},0.3968253968253968,null,"Estrenos cinematográficos en Colombia"]
[{"$f":"+[1]a3_ind!X13","v":1998},{"$f":"+[1]a3_ind!Y13","v":241},{"$f":"+[1]a3_ind!Z13","v":4},1.6597510373443984,null,"1996 – 2011"]
[{"$f":"+[1]a3_ind!X14","v":1999},{"$f":"+[1]a3_ind!Y14","v":246},{"$f":"+[1]a3_ind!Z14","v":3},1.2195121951219512]
[{"$f":"+[1]a3_ind!X15","v":2000},{"$f":"+[1]a3_ind!Y15","v":204},{"$f":"+[1]a3_ind!Z15","v":4},1.9607843137254901]
[{"$f":"+[1]a3_ind!X16","v":2001},{"$f":"+[1]a3_ind!Y16","v":203},{"$f":"+[1]a3_ind!Z16","v":7},3.4482758620689653]
[{"$f":"+[1]a3_ind!X17","v":2002},{"$f":"+[1]a3_ind!Y17","v":180},{"$f":"+[1]a3_ind!Z17","v":4},2.2222222222222223]
[{"$f":"+[1]a3_ind!X18","v":2003},{"$f":"+[1]a3_ind!Y18","v":175},{"$f":"+[1]a3_ind!Z18","v":5},2.8571428571428572]
[{"$f":"+[1]a3_ind!X19","v":2004},{"$f":"+[1]a3_ind!Y19","v":167},{"$f":"+[1]a3_ind!Z19","v":8},4.7904191616766472]
[{"$f":"+[1]a3_ind!X20","v":2005},{"$f":"+[1]a3_ind!Y20","v":164},{"$f":"+[1]a3_ind!Z20","v":8},4.8780487804878048]
[{"$f":"+[1]a3_ind!X21","v":2006},{"$f":"+[1]a3_ind!Y21","v":162},{"$f":"+[1]a3_ind!Z21","v":8},4.9382716049382713]
[{"$f":"+[1]a3_ind!X22","v":2007},{"$f":"+[2]a3_ind!$V$22","v":182},{"$f":"+[1]a3_ind!Z22","v":10},5.0505050505050502]
[{"$f":"+[1]a3_ind!X23","v":2008},{"$f":"+[2]a3_ind!$V$23","v":203},{"$f":"+[1]a3_ind!Z23","v":13},6.5]
[{"$f":"+[1]a3_ind!X24","v":2009},{"$f":"+[2]a3_ind!$V$24","v":215},{"$f":"+[1]a3_ind!Z24","v":12},5.6074766355140184]
[{"$f":"+[1]a3_ind!X25","v":2010},{"$f":"+[2]a3_ind!$V$25","v":213},{"$f":"+[1]a3_ind!Z25","v":10},4.6948356807511731]
[2011,{"$f":"+[2]a3_ind!$V$26","v":205},18,8.7804878048780477]
["Prim.Sem. 2011",{"$f":"+[2]a3_ind!$V$27","v":101},{"$f":"+[2]a3_ind!$Z$27","v":6},5.9405940594059397]
["Prim. Sem. 2012",{"$f":"+[2]a3_ind!$V$28","v":100},9,{"$f":"+(C22/B22)*100","v":9}]
[]
[null,null,null,{"$f":"+AVERAGE(D10:D20)","v":4.8879714236531875}]
[]
[null,{"$f":"360/7","v":51.428571428571431}]
[null,{"$f":"253/52","v":4.865384615384615},null,null,null,null,null,null,"a4","Estrenos (nacionales)"]
[]
[null,{"$f":"101/26","v":3.8846153846153846}]
[null,null,null,null,null,"Estreno de películas colombianas"]
[null,null,null,null,null,"1996 – Junio 2011"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"a4_2","Porcentaje de estrenos colombianos en total de estrenos"]
[]
[]
[null,null,null,null,null,"Participación de las películas nacionales en el total de estrenos en Colombia"]
[null,null,null,null,null,"1996 – 2011"]

{"sheet":"Asistencia a películas Col.","index":5,"n_rows":40,"n_cols":15,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"a5","Espectadores peliculas colombianas"]
[null,{"$f":"+[1]a5_ind!AH2","v":"Películas colombianas"}]
[null,{"$f":"+[1]a5_ind!AH3","v":"Espectatores"},null,{"$f":"+[1]a1_ind!AZ10","v":"% cine Colombiano"}]
[{"$f":"+[1]a5_ind!AG4","v":1996},{"$f":"+[1]a5_ind!AH4","v":987000}]
[{"$f":"+[1]a5_ind!AG5","v":1997},{"$f":"+[1]a5_ind!AH5","v":100000}]
[{"$f":"+[1]a5_ind!AG6","v":1998},{"$f":"+[1]a5_ind!AH6","v":1422000},null,{"$f":"+[1]a1_ind!AZ13","v":1996},null,null,"Asistencia a películas colombianas"]
[{"$f":"+[1]a5_ind!AG7","v":1999},{"$f":"+[1]a5_ind!AH7","v":112000},null,{"$f":"+[1]a1_ind!AZ14","v":1997},null,null,"1996 – 2011"]
[{"$f":"+[1]a5_ind!AG8","v":2000},{"$f":"+[1]a5_ind!AH8","v":618000},null,{"$f":"+[1]a1_ind!AZ15","v":1998}]
[{"$f":"+[1]a5_ind!AG9","v":2001},{"$f":"+[1]a5_ind!AH9","v":84000},null,{"$f":"+[1]a1_ind!AZ16","v":1999}]
[{"$f":"+[1]a5_ind!AG10","v":2002},{"$f":"+[1]a5_ind!AH10","v":854541},null,{"$f":"+[1]a1_ind!AZ17","v":2000}]
[{"$f":"+[1]a5_ind!AG11","v":2003},{"$f":"+[1]a5_ind!AH11","v":577304},null,{"$f":"+[1]a1_ind!AZ18","v":2001}]
[{"$f":"+[1]a5_ind!AG12","v":2004},{"$f":"+[1]a5_ind!AH12","v":944700},null,{"$f":"+[1]a1_ind!AZ19","v":2002}]
[{"$f":"+[1]a5_ind!AG13","v":2005},{"$f":"+[1]a5_ind!AH13","v":1979106},null,{"$f":"+[1]a1_ind!AZ20","v":2003}]
[{"$f":"+[1]a5_ind!AG14","v":2006},{"$f":"+[1]a5_ind!AH14","v":2806892},null,{"$f":"+[1]a1_ind!AZ21","v":2004}]
[{"$f":"+[1]a5_ind!AG15","v":2007},{"$f":"+[1]a5_ind!AH15","v":2387135},null,{"$f":"+[1]a1_ind!AZ22","v":2005}]
[{"$f":"+[1]a5_ind!AG16","v":2008},{"$f":"+[1]a5_ind!AH16","v":2278429},null,{"$f":"+[1]a1_ind!AZ23","v":2006}]
[{"$f":"+[1]a5_ind!AG17","v":2009},{"$f":"+[1]a5_ind!AH17","v":1208280},null,{"$f":"+[1]a1_ind!AZ24","v":2007}]
[{"$f":"+[1]a5_ind!AG18","v":2010},{"$f":"+[1]a5_ind!AH18","v":1530700},null,{"$f":"+[1]a1_ind!AZ25","v":2008}]
[2011,{"$f":"+[2]a5_ind!$AH$19","v":2993737},null,{"$f":"+[1]a1_ind!AZ26","v":2009}]
["fist",{"$f":"+[2]a5_ind!$AH$21","v":2176843},null,{"$f":"+[1]a1_ind!AZ27","v":2010}]
["Prim.Sem. 2012",{"$f":"+[2]a5_ind!$AH$22","v":1619859},null,{"$f":"+[1]a1_ind!AZ28","v":"2010*"}]
[null,{"$f":"+B19/B18-100%","v":0.95579604102698101},null,{"$f":"+[1]a1_ind!AZ29","v":"2011*"}]
[]
[null,"Asistencia record en Taquilla de peliculas colombianas"]
[]
[]
[]
[2007,null,512832,74514,140730,265856,92753,382045,null,96585,338168,113412,69726,103879,196635]
[2008,null,859133,412189,125989,218662,149003,1037,null,74463,99118,100304,107786,33170,97575]
[2009,null,157529,9773,8672,236917,199497,41345,null,5492,178582,41975,70314,90011,168173]
[2010,null,403547,165175,56428,77626,42928,21619,null,664,43967,260457,121227,24123,312939]
[2011,null,1240240,261722,262898,210069,191090,10824,null,36339,120104,57657,298259,74498,230037]
[2012,null,526809,347256,49814,159497,29521,506962]
["Espectadores de películas colombianas por semestre"]
[2007,{"$f":"1468730/10^3","v":1468.73},{"$f":"918405/10^3","v":918.40499999999997},{"$f":"2387135/10^3","v":2387.1350000000002},{"$f":"+B35/D35","v":0.6152689311664401},{"$f":"+C35/D35","v":0.38473106883355984}]
[2008,{"$f":"1766013/10^3","v":1766.0129999999999},{"$f":"512416/10^3","v":512.41600000000005},{"$f":"2278429/10^3","v":2278.4290000000001},{"$f":"+B36/D36","v":0.77510117717076099},{"$f":"+C36/D36","v":0.22489882282923893}]
[2009,{"$f":"653733/10^3","v":653.73299999999995},{"$f":"554547/10^3","v":554.54700000000003},{"$f":"1208280/10^3","v":1208.28},{"$f":"+B37/D37","v":0.54104429436885482},0.45895570563114513]
[2010,{"$f":"767323/10^3","v":767.32299999999998},{"$f":"763377/10^3","v":763.37699999999995},{"$f":"1530700/10^3","v":1530.7},{"$f":"+B38/D38","v":0.50128895276670804},0.4987110472332919]
[2011,{"$f":"2176843/10^3","v":2176.8429999999998},{"$f":"816894/10^3","v":816.89400000000001},{"$f":"2993737/10^3","v":2993.7370000000001},{"$f":"+B39/D39","v":0.72713234328867227},0.27286765671132768]
["1st semester 2012",{"$f":"+SUM(C33:H33)/10^3","v":1619.8589999999999},null,"1619859/10^3"]

{"sheet":"5 más taquilleras en Colombia","index":6,"n_rows":34,"n_cols":21,"rows_kept":34,"cut":false,"hidden":false,"merged":[[32,10,33,10],[32,11,33,11],[32,12,33,12],[32,13,33,13],[0,16,1,16],[7,16,11,16],[12,16,16,16],[27,16,31,16],[7,10,11,10],[12,10,16,10],[27,10,31,10],[0,17,1,17],[0,18,1,18],[0,19,1,19],[2,16,6,16],[2,10,6,10],[0,13,1,13],[0,12,1,12],[0,10,1,10],[0,11,1,11]]}
[null,null,null,null,{"$f":"+[1]a12_ind!L9","v":"TAQUILLA"},null,null,{"$f":"+[1]a12_ind!Q9","v":{"$error":"#REF!"}},null,null,"Año ","Posición","Título","Espectadores","Box Offioce",null,"Year","Ranking","Tittle","Attendance\n","Box Offioce"]
[{"$f":"+[1]a12_ind!H10","v":"AÑO"},{"$f":"+[1]a12_ind!I10","v":"RANKING"},{"$f":"+[1]a12_ind!J10","v":"PELICULA"},{"$f":"+[1]a12_ind!K10","v":"ESPECTADORES"},{"$f":"+[1]a12_ind!L10","v":"Millones corrientes"},{"$f":"+[1]a12_ind!M10","v":"COP Constantes"},null,{"$f":"+[1]a12_ind!Q10","v":"SI ES COLOMBIANA 1"},null,null,"Año ",null,"Película",null,"US Million Dollars",null,"Año ",null,"Película",null,"US Million Dollars"]
[{"$f":"+[1]a12_ind!H11","v":2007},{"$f":"+[1]a12_ind!I11","v":1},{"$f":"+[1]a12_ind!J11","v":"SHREK 3"},{"$f":"+[1]a12_ind!K11","v":1102298},{"$f":"+[1]a12_ind!L11","v":7742.6756240000004},9106.5661147890078,null,{"$f":"+[1]a12_ind!Q11","v":0},null,null,"2012*",1,"The avengers 3D",2240236,20234.774600000001,null,"2012*",1,"The avengers 3D",2240236,11.280207489003976]
[{"$f":"+[1]a12_ind!H12","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I12","v":2},{"$f":"+[1]a12_ind!J12","v":"SPIDER MAN 3"},{"$f":"+[1]a12_ind!K12","v":1043491},{"$f":"+[1]a12_ind!L12","v":7407.0583999999999},8711.8291287600077,null,{"$f":"+[1]a12_ind!Q12","v":0},null,null,null,2,"Madagascar 3",1565684,13452.403249999999,null,null,2,"Madagascar 3",1565684,7.4992631687506623]
[{"$f":"+[1]a12_ind!H13","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I13","v":3},{"$f":"+[1]a12_ind!J13","v":"THE SIMPSON MOVIE"},{"$f":"+[1]a12_ind!K13","v":1015204},{"$f":"+[1]a12_ind!L13","v":7204.1799810000002},8473.2131998993718,null,{"$f":"+[1]a12_ind!Q13","v":0},null,null,null,3,"wrath of titans 2 3D",1075813,9553.2441500000004,null,null,3,"wrath of titans 2 3D",1075813,5.3256128785893875]
[{"$f":"+[1]a12_ind!H14","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I14","v":4},{"$f":"+[1]a12_ind!J14","v":"A NIGHT AT THE MUSEUM"},{"$f":"+[1]a12_ind!K14","v":884838},{"$f":"+[1]a12_ind!L14","v":6298.0568000000003},7407.4742930101711,null,{"$f":"+[1]a12_ind!Q14","v":0},null,null,null,4,"Men in black 3 3D",873138,7710.0073499999999,null,null,4,"Men in black 3 3D",873138,4.2980702463444143]
[{"$f":"+[1]a12_ind!H15","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I15","v":5},{"$f":"+[1]a12_ind!J15","v":"PIRATES OF THE CARIBBEAN 3"},{"$f":"+[1]a12_ind!K15","v":833621},{"$f":"+[1]a12_ind!L15","v":5986.2072749999998},7040.691741966024,null,{"$f":"+[1]a12_ind!Q15","v":0},null,null,null,5,"Journey 2 the Mysterious island 3D",822576,7074.482575,null,null,5,"Journey 2 the Mysterious island 3D",822576,3.943786521019272]
[{"$f":"+[1]a12_ind!H16","v":2008},{"$f":"+[1]a12_ind!I16","v":1},{"$f":"+[1]a12_ind!J16","v":"PARAISO TRAVEL"},{"$f":"+[1]a12_ind!K16","v":931245},{"$f":"+[1]a12_ind!L16","v":7285.5783469999997},7954.4231249387303,null,{"$f":"+[1]a12_ind!Q16","v":1},null,null,2011,1,"Smurfs - 3D",1894025,15709.21225,null,2011,1,"Smurfs - 3D",1894025,9.0589844777694033]
[{"$f":"+[1]a12_ind!H17","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I17","v":2},{"$f":"+[1]a12_ind!J17","v":"THE DARK KNIGHT"},{"$f":"+[1]a12_ind!K17","v":944789},{"$f":"+[1]a12_ind!L17","v":7093.4131950000001},7744.6164553686222,null,{"$f":"+[1]a12_ind!Q17","v":0},null,null,null,2,"Rio - 3D",1723805,15004.497044,null,null,2,"Rio - 3D",1723805,8.6525984661218711]
[{"$f":"+[1]a12_ind!H18","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I18","v":3},{"$f":"+[1]a12_ind!J18","v":"KUNG FU PANDA"},{"$f":"+[1]a12_ind!K18","v":827091},{"$f":"+[1]a12_ind!L18","v":5764.0348690000001},6293.1959648483335,null,{"$f":"+[1]a12_ind!Q18","v":0},null,null,null,3,"Pirates of caribbean on stranger tides - 3D ",1409495,12592.761924,null,null,3,"Pirates of caribbean on stranger tides - 3D ",1409495,7.2618303824726524]
[{"$f":"+[1]a12_ind!H19","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I19","v":4},{"$f":"+[1]a12_ind!J19","v":"WALL-E"},{"$f":"+[1]a12_ind!K19","v":818733},{"$f":"+[1]a12_ind!L19","v":5736.3337389999997},6262.9517620460028,null,{"$f":"+[1]a12_ind!Q19","v":0},null,null,null,4,"Transformers 3 - 3D",1326835,11574.259099999999,null,null,4,"Transformers 3 - 3D",1326835,6.6744934029764131]
[{"$f":"+[1]a12_ind!H20","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I20","v":5},{"$f":"+[1]a12_ind!J20","v":"MADAGASCAR 2"},{"$f":"+[1]a12_ind!K20","v":765749},{"$f":"+[1]a12_ind!L20","v":5376.9500099999996},5870.5751917135394,null,{"$f":"+[1]a12_ind!Q20","v":0},null,null,null,5,"Puss in Boots - 3D",1286154,11004.636200000001,null,null,5,"Puss in Boots - 3D",1286154,6.3460106676768149]
[{"$f":"+[1]a12_ind!H21","v":2009},{"$f":"+[1]a12_ind!I21","v":1},{"$f":"+[1]a12_ind!J21","v":"ICE AGE 3"},{"$f":"+[1]a12_ind!K21","v":2035362},{"$f":"+[1]a12_ind!L21","v":16088.907438},17159.186013644037,null,{"$f":"+[1]a12_ind!Q21","v":0},null,null,2010,1,"Toy Story 3 - 3D",2156531,20073.338698436302,null,2010,1,"Toy Story 3 - 3D",2156531,11.470719689489686]
[{"$f":"+[1]a12_ind!H22","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I22","v":2},{"$f":"+[1]a12_ind!J22","v":"UP"},{"$f":"+[1]a12_ind!K22","v":1222254},{"$f":"+[1]a12_ind!L22","v":10267.445983},10950.46485824274,null,{"$f":"+[1]a12_ind!Q22","v":0},null,null,null,2,"Avatar",1838589,19840.271474062738,null,null,2,"Avatar",1838589,11.337535626800362]
[{"$f":"+[1]a12_ind!H23","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I23","v":3},{"$f":"+[1]a12_ind!J23","v":"2012"},{"$f":"+[1]a12_ind!K23","v":1335566},{"$f":"+[1]a12_ind!L23","v":8249.1661820000008},8797.9235084713509,null,{"$f":"+[1]a12_ind!Q23","v":0},null,null,null,3,"Alice in wonderland",1517848,13879.353955842578,null,null,3,"Alice in wonderland",1517848,7.9312256466375493]
[{"$f":"+[1]a12_ind!H24","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I24","v":4},{"$f":"+[1]a12_ind!J24","v":"AVATAR"},{"$f":"+[1]a12_ind!K24","v":921576},{"$f":"+[1]a12_ind!L24","v":7776.031849},8293.3149723930546,null,{"$f":"+[1]a12_ind!Q24","v":0},null,null,null,4,"Shrek forever after - 3D",1392201,12790.512619842197,null,null,4,"Shrek forever after - 3D",1392201,7.309017555635589]
[{"$f":"+[1]a12_ind!H25","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I25","v":5},{"$f":"+[1]a12_ind!J25","v":"ANGELS & DEMONS"},{"$f":"+[1]a12_ind!K25","v":824141},{"$f":"+[1]a12_ind!L25","v":6004.1502099999998},6403.5628711440349,null,{"$f":"+[1]a12_ind!Q25","v":0},null,null,null,5,"Clash of the titans -3D",1198732,11472.329160438981,null,null,5,"Clash of the titans -3D",1198732,6.5557540756887294]
[{"$f":"+[1]a12_ind!H26","v":2010},{"$f":"+[1]a12_ind!I26","v":1},{"$f":"+[1]a12_ind!J26","v":"TOY STORY 3 3D"},{"$f":"+[1]a12_ind!K26","v":2156531},{"$f":"+[1]a12_ind!L26","v":19308.815954999998},20073.338698436302,null,{"$f":"+[1]a12_ind!Q26","v":0},null,null,2009,1,"Ice age 3",2035362,17159.186013644037,null,2009,1,"Ice age 3",2035362,9.7559902235447318]
[{"$f":"+[1]a12_ind!H27","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I27","v":2},{"$f":"+[1]a12_ind!J27","v":"AVATAR"},{"$f":"+[1]a12_ind!K27","v":1838589},{"$f":"+[1]a12_ind!L27","v":19084.62544},19840.271474062738,null,{"$f":"+[1]a12_ind!Q27","v":0},null,null,null,2,"Up",1222254,10950.46485824274,null,null,2,"Up",1222254,6.2259729578861673]
[{"$f":"+[1]a12_ind!H28","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I28","v":3},{"$f":"+[1]a12_ind!J28","v":"ALICE IN WONDERLAND"},{"$f":"+[1]a12_ind!K28","v":1517848},{"$f":"+[1]a12_ind!L28","v":13350.738267000001},13879.353955842578,null,{"$f":"+[1]a12_ind!Q28","v":0},null,null,null,3,2012,1335566,8797.9235084713509,null,null,3,2012,1335566,5.002128636398699]
[{"$f":"+[1]a12_ind!H29","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I29","v":4},{"$f":"+[1]a12_ind!J29","v":"SHREK FOREVER AFTER 3D"},{"$f":"+[1]a12_ind!K29","v":1392201},{"$f":"+[1]a12_ind!L29","v":12303.367061000001},12790.512619842197,null,{"$f":"+[1]a12_ind!Q29","v":0},null,null,null,4,"Avatar",921576,8293.3149723930546,null,null,4,"Avatar",921576,4.7152294827452206]
[{"$f":"+[1]a12_ind!H30","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I30","v":5},{"$f":"+[1]a12_ind!J30","v":"CLASH OF THE TITANS 3D"},{"$f":"+[1]a12_ind!K30","v":1198732},{"$f":"+[1]a12_ind!L30","v":11035.388564999999},11472.329160438981,null,{"$f":"+[1]a12_ind!Q30","v":0},null,null,null,5,"Angels & demons",824141,6403.5628711440349,null,null,5,"Angels & demons",824141,3.6407960562383366]
[2011,{"$f":"+[1]a12_ind!I31","v":1},"SMURFS - 3D",1894025,{"$f":"15709212250/1000000","v":15709.21225},15709.21225,null,{"$f":"+[1]a12_ind!Q31","v":0},null,null,2008,1,"Paraíso travel",931245,7954.4231249387303,null,2008,1,"Paraíso travel",931245,4.6287183148600262]
[{"$f":"+[1]a12_ind!H32","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I32","v":2},"RIO 3D",1723805,{"$f":"15004497044/1000000","v":15004.497044},15004.497044,null,{"$f":"+[1]a12_ind!Q32","v":0},null,null,null,2,"The dark knight",944789,7744.6164553686222,null,null,2,"The dark knight",944789,4.5066307720218486]
[{"$f":"+[1]a12_ind!H33","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I33","v":3},"PIRATES OF CARIBBEAN ON STRANGER TIDES3D",1409495,{"$f":"12592761924/1000000","v":12592.761924},12592.761924,null,{"$f":"+[1]a12_ind!Q33","v":0},null,null,null,3,"Kung fu panda",827091,6293.1959648483335,null,null,3,"Kung fu panda",827091,3.6620419814191196]
[{"$f":"+[1]a12_ind!H34","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I34","v":4},"TRANSFORMERS 3 3D",1326835,{"$f":"11574259100/1000000","v":11574.259099999999},11574.259099999999,null,{"$f":"+[1]a12_ind!Q34","v":0},null,null,null,4,"Wall-e",818733,6262.9517620460028,null,null,4,"Wall-e",818733,3.6444427296279258]
[{"$f":"+[1]a12_ind!H35","v":{"$error":"#REF!"}},{"$f":"+[1]a12_ind!I35","v":5},"PUSS IN BOOTS 3D",1286154,{"$f":"11004636200/1000000","v":11004.636200000001},11004.636200000001,null,0,null,null,null,5,"Madagascar 2",765749,5870.5751917135394,null,null,5,"Madagascar 2",765749,3.4161168549676155]
[null,null,null,null,null,null,null,null,null,null,2007,1,"Shrek 3",1102298,9106.5661147890078,null,2007,1,"Shrek 3",1102298,5.2332704937476207]
[null,null,null,null,null,null,null,null,null,null,null,2,"Spider man 3",1043491,8711.8291287600077,null,null,2,"Spider man 3",1043491,5.0064269837200994]
[null,null,null,null,null,null,null,null,null,null,null,3,"The simpson movie",1015204,8473.2131998993718,null,null,3,"The simpson movie",1015204,4.8693015640938588]
[null,null,null,null,"Las cinco películas más taquilleras por año en Colombia",null,null,null,null,null,null,4,"A night at the museum",884838,7407.4742930101711,null,null,4,"A night at the museum",884838,4.2568533695538111]
[null,null,null,null,null,null,null,null,null,null,null,5,"Pirates of the caribbean 3",833621,7040.691741966024,null,null,5,"Pirates of the caribbean 3",833621,4.0460744351227964]
[null,null,null,null,null,null,null,null,null,null,"Year","Ranking","Tittle","Attendance\n","Box Offioce"]
[null,null,null,null,null,null,null,null,null,null,"Año ",null,"Película",null,"US Million Dollars"]

{"sheet":"5 más taquilleras Colombianas","index":7,"n_rows":40,"n_cols":23,"rows_kept":40,"cut":false,"hidden":false,"merged":[[3,9,7,9],[3,13,7,13],[1,12,2,13],[8,13,12,13],[13,9,17,9],[8,9,12,9],[28,9,32,9],[1,10,2,10],[1,9,2,9],[13,20,17,20],[18,20,22,20],[1,19,2,20],[13,16,17,16],[28,16,32,16],[28,20,32,20],[23,20,27,20],[23,13,27,13],[18,13,22,13],[28,13,32,13],[1,14,2,14],[1,11,2,11],[13,13,17,13],[1,21,2,21],[3,16,7,16],[3,20,7,20],[8,16,12,16],[8,20,12,20],[1,18,2,18],[1,16,2,16],[1,17,2,17]]}
[null,null,null,null,null,null,null,null,"Las cinco películas colombianas más taquilleras por año"]
["Año",{"$f":"+[1]a13_ind!O9","v":"PELICULA"},{"$f":"+[1]a13_ind!P9","v":"POSICIÓN EN RANKING GENERAL"},{"$f":"+[1]a13_ind!Q9","v":"ESPECTADORES"},{"$f":"+[1]a13_ind!R9","v":"TAQUILLA"},null,null,null,null,"Año","Ranking","Película","Posición en Ranking general",null,"Espectadores",null,"Year","Ranking","Film","Position in General Ranking",null,"Attendance"]
[null,null,null,null,{"$f":"+[1]a13_ind!R10","v":"MILLONES COP"},{"$f":"+[1]a13_ind!S10","v":"MILES USD"},{"$f":"+[1]a13_ind!T10","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"$ Milones Constantes (Mayo 2012)",null,null,null,null,null,null,"$ US Million dollars"]
[{"$f":"+[1]a13_ind!N11","v":2007},{"$f":"+[1]a13_ind!O11","v":"BLUFF"},{"$f":"+[1]a13_ind!P11","v":9},{"$f":"+[1]a13_ind!Q11","v":492947},{"$f":"+[1]a13_ind!R11","v":3809.0406499999999},{"$f":"+[1]a13_ind!S11","v":1833.1989557920135},{"$f":"+[1]a13_ind!T11","v":{"$error":"#REF!"}},null,null,2012,1,"la cara Oculta",8,"Total de estrenos 100",611693,4306.0041499999998,2012,1,"la cara Oculta",8,"Total de estrenos 100",611693,{"$f":"2400.45274635835/10^3","v":2.4004527463583498}]
[{"$f":"+[1]a13_ind!N12","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O12","v":"SATANAS"},{"$f":"+[1]a13_ind!P12","v":11},{"$f":"+[1]a13_ind!Q12","v":465408},{"$f":"+[1]a13_ind!R12","v":3510.608107},{"$f":"+[1]a13_ind!S12","v":1689.5706051200521},{"$f":"+[1]a13_ind!T12","v":{"$error":"#REF!"}},null,null,null,2,"Mi gente Linda mi gente bella",16,null,505696,3456.2646500000001,null,2,"Mi gente Linda mi gente bella",16,null,505696,{"$f":"1926.75150376569/10^3","v":1.9267515037656899}]
[{"$f":"+[1]a13_ind!N13","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O13","v":"ESTO HUELE MAL"},{"$f":"+[1]a13_ind!P13","v":12},{"$f":"+[1]a13_ind!Q13","v":423363},{"$f":"+[1]a13_ind!R13","v":3238.3881529999999},{"$f":"+[1]a13_ind!S13","v":1558.557738292666},{"$f":"+[1]a13_ind!T13","v":{"$error":"#REF!"}},null,null,null,3,"Mamá tómate la sopa",29,null,231296,1580.7374500000001,null,3,"Mamá tómate la sopa",29,null,231296,{"$f":"881.20805761973/10^3","v":0.88120805761972998}]
[{"$f":"+[1]a13_ind!N14","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O14","v":"LAS CARTAS DEL GORDO"},{"$f":"+[1]a13_ind!P14","v":20},{"$f":"+[1]a13_ind!Q14","v":294338},{"$f":"+[1]a13_ind!R14","v":2095.8381399999998},{"$f":"+[1]a13_ind!S14","v":1008.6761058213109},{"$f":"+[1]a13_ind!T14","v":{"$error":"#REF!"}},null,null,null,4,"180 segundos",35,null,160406,1115.8416,null,4,"180 segundos",35,null,160406,{"$f":"622.044229386285/10^3","v":0.62204422938628501}]
[{"$f":"+[1]a13_ind!N15","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O15","v":"MUERTOS DE SUSTO"},{"$f":"+[1]a13_ind!P15","v":28},{"$f":"+[1]a13_ind!Q15","v":196196},{"$f":"+[1]a13_ind!R15","v":1502.81898},{"$f":"+[1]a13_ind!S15","v":723.27035545824867},{"$f":"+[1]a13_ind!T15","v":{"$error":"#REF!"}},null,null,null,5,"Apaporis",58,null,43060,275.75125000000003,null,5,"Apaporis",58,null,43060,{"$f":"153.722063963698/10^3","v":0.153722063963698}]
[{"$f":"+[1]a13_ind!N16","v":2008},{"$f":"+[1]a13_ind!O16","v":"PARAISO TRAVEL"},{"$f":"+[1]a13_ind!P16","v":1},{"$f":"+[1]a13_ind!Q16","v":931245},{"$f":"+[1]a13_ind!R16","v":7285.5783469999997},{"$f":"+[1]a13_ind!S16","v":3707.4140343869058},{"$f":"+[1]a13_ind!T16","v":{"$error":"#REF!"}},null,null,2011,1,"El paseo",7,"Total de estrenos 205",1189607,{"$f":"7949123666/1000000","v":7949.1236660000004},2011,1,"El paseo",7,"Total de estrenos 205",1189607,{"$f":"4301.42729299466/10^3","v":4.30142729299466}]
[{"$f":"+[1]a13_ind!N17","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O17","v":"MUERTOS DE SUSTO"},{"$f":"+[1]a13_ind!P17","v":13},{"$f":"+[1]a13_ind!Q17","v":471444},{"$f":"+[1]a13_ind!R17","v":3520.060031},{"$f":"+[1]a13_ind!S17","v":1791.2538084485177},{"$f":"+[1]a13_ind!T17","v":{"$error":"#REF!"}},null,null,null,2,"Los colores de la montaña",25,null,378177,{"$f":"2783148250/1000000","v":2783.1482500000002},null,2,"Los colores de la montaña",25,null,378177,{"$f":"1505.92052575189/10^3","v":1.5059205257518899}]
[{"$f":"+[1]a13_ind!N18","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O18","v":"PERRO COME PERRO"},{"$f":"+[1]a13_ind!P18","v":23},{"$f":"+[1]a13_ind!Q18","v":295681},{"$f":"+[1]a13_ind!R18","v":2328.6238450000001},{"$f":"+[1]a13_ind!S18","v":1184.9673852338574},{"$f":"+[1]a13_ind!T18","v":{"$error":"#REF!"}},null,null,null,3,"El jefe",31,null,318441,{"$f":"2175272566/1000000","v":2175.2725660000001},null,3,"El jefe",31,null,318441,{"$f":"1177.08280538089/10^3","v":1.1770828053808899}]
[{"$f":"+[1]a13_ind!N19","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O19","v":"LA MILAGROSA"},{"$f":"+[1]a13_ind!P19","v":32},{"$f":"+[1]a13_ind!Q19","v":181000},{"$f":"+[1]a13_ind!R19","v":1364.6289509999999},{"$f":"+[1]a13_ind!S19","v":694.41906787692949},{"$f":"+[1]a13_ind!T19","v":{"$error":"#REF!"}},null,null,null,4,"El paramo",29,null,325709,{"$f":"2174218150/1000000","v":2174.2181500000002},null,4,"El paramo",29,null,325709,{"$f":"654.545870715685/10^3","v":0.65454587071568504}]
[{"$f":"+[1]a13_ind!N20","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O20","v":"LOS ACTORES DEL CONFLICTO"},{"$f":"+[1]a13_ind!P20","v":58},{"$f":"+[1]a13_ind!Q20","v":90560},{"$f":"+[1]a13_ind!R20","v":652.49147700000003},{"$f":"+[1]a13_ind!S20","v":332.0334974015812},{"$f":"+[1]a13_ind!T20","v":{"$error":"#REF!"}},null,null,null,5,"En coma",54,null,175588,{"$f":"1218870860/1000000","v":1218.87086},null,5,"En coma",54,null,175588,{"$f":"333.128287572645/10^3","v":0.33312828757264495}]
[{"$f":"+[1]a13_ind!N21","v":2009},{"$f":"+[1]a13_ind!O21","v":"EL ARRIERO"},{"$f":"+[1]a13_ind!P21","v":25},{"$f":"+[1]a13_ind!Q21","v":285814},{"$f":"+[1]a13_ind!R21","v":2035.0718409999999},{"$f":"+[1]a13_ind!S21","v":943.2116300608933},{"$f":"+[1]a13_ind!T21","v":{"$error":"#REF!"}},null,null,2010,1,"Infraganti",23,"Total de estrenos 213",463329,2962.2220375621896,2010,1,"Infraganti",23,"Total de estrenos 213",463329,{"$f":"1511.0233373135/10^3","v":1.5110233373135}]
[{"$f":"+[1]a13_ind!N22","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O22","v":"LA PASION DE GABRIEL"},{"$f":"+[1]a13_ind!P22","v":33},{"$f":"+[1]a13_ind!Q22","v":220204},{"$f":"+[1]a13_ind!R22","v":1633.3595620000001},{"$f":"+[1]a13_ind!S22","v":757.02670731886303},{"$f":"+[1]a13_ind!T22","v":{"$error":"#REF!"}},null,null,null,2,"Sin tetas no hay paraíso",33,null,328817,2218.948000472637,null,2,"Sin tetas no hay paraíso",33,null,328817,{"$f":"1131.8807876261/10^3","v":1.1318807876261001}]
[{"$f":"+[1]a13_ind!N23","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O23","v":"LOS VIAJES DEL VIENTO"},{"$f":"+[1]a13_ind!P23","v":42},{"$f":"+[1]a13_ind!Q23","v":162126},{"$f":"+[1]a13_ind!R23","v":1153.356544},{"$f":"+[1]a13_ind!S23","v":534.55572623572971},{"$f":"+[1]a13_ind!T23","v":{"$error":"#REF!"}},null,null,null,3,"El paseo",34,null,312199,2177.1018718905475,null,3,"El paseo",34,null,312199,{"$f":"1110.53516394835/10^3","v":1.1105351639483498}]
[{"$f":"+[1]a13_ind!N24","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O24","v":"NI TE CASES NI TE EMBARQUES"},{"$f":"+[1]a13_ind!P24","v":51},{"$f":"+[1]a13_ind!Q24","v":121975},{"$f":"+[1]a13_ind!R24","v":934.67420800000002},{"$f":"+[1]a13_ind!S24","v":433.20120967835379},{"$f":"+[1]a13_ind!T24","v":{"$error":"#REF!"}},null,null,null,4,"Chance",70,null,117393,670.14401305970159,null,4,"Chance",70,null,117393,{"$f":"341.83907561753/10^3","v":0.34183907561753002}]
[{"$f":"+[1]a13_ind!N25","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O25","v":"INFRAGANTI"},{"$f":"+[1]a13_ind!P25","v":55},{"$f":"+[1]a13_ind!Q25","v":132777},{"$f":"+[1]a13_ind!R25","v":867.71562500000005},{"$f":"+[1]a13_ind!S25","v":402.16735969546386},{"$f":"+[1]a13_ind!T25","v":{"$error":"#REF!"}},null,null,null,5,"Del amor y otros demonios",72,null,76665,635.09886318407962,null,5,"Del amor y otros demonios",72,null,76665,{"$f":"323.962617117716/10^3","v":0.32396261711771596}]
[{"$f":"+[1]a13_ind!N26","v":2010},{"$f":"+[1]a13_ind!O26","v":"INFRAGANTI"},{"$f":"+[1]a13_ind!P26","v":23},{"$f":"+[1]a13_ind!Q26","v":463329},{"$f":"+[1]a13_ind!R26","v":2869.4295400000001},{"$f":"+[1]a13_ind!S26","v":1511.0233373135036},{"$f":"+[1]a13_ind!T26","v":{"$error":"#REF!"}},null,null,2009,1,"El arriero",25,"Total de estrenos 215",285814,2148.1535085492078,2009,1,"El arriero",25,"Total de estrenos 215",285814,{"$f":"943.211630060893/10^3","v":0.94321163006089292}]
[{"$f":"+[1]a13_ind!N27","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O27","v":"SIN TETAS NO HAY PARAISO"},{"$f":"+[1]a13_ind!P27","v":33},{"$f":"+[1]a13_ind!Q27","v":328817},{"$f":"+[1]a13_ind!R27","v":2149.4387860000002},{"$f":"+[1]a13_ind!S27","v":1131.8807876261028},{"$f":"+[1]a13_ind!T27","v":{"$error":"#REF!"}},null,null,null,2,"La pasión de Gabriel",33,null,220204,1724.1195141831347,null,2,"La pasión de Gabriel",33,null,220204,{"$f":"757.026707318863/10^3","v":0.75702670731886301}]
[{"$f":"+[1]a13_ind!N28","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O28","v":"EL PASEO"},{"$f":"+[1]a13_ind!P28","v":34},{"$f":"+[1]a13_ind!Q28","v":312199},{"$f":"+[1]a13_ind!R28","v":2108.9034999999999},{"$f":"+[1]a13_ind!S28","v":1110.5351639483463},{"$f":"+[1]a13_ind!T28","v":{"$error":"#REF!"}},null,null,null,3,"Los viajes del viento",42,null,162126,1217.4444443122677,null,3,"Los viajes del viento",42,null,162126,{"$f":"534.55572623573/10^3","v":0.53455572623573}]
[{"$f":"+[1]a13_ind!N29","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O29","v":"CHANCE"},{"$f":"+[1]a13_ind!P29","v":70},{"$f":"+[1]a13_ind!Q29","v":117393},{"$f":"+[1]a13_ind!R29","v":649.15155000000004},{"$f":"+[1]a13_ind!S29","v":341.83907561752972},{"$f":"+[1]a13_ind!T29","v":{"$error":"#REF!"}},null,null,null,4,"Ni te cases ni te embarques",51,null,121975,986.61071261201346,null,4,"Ni te cases ni te embarques",51,null,121975,{"$f":"433.201209678354/10^3","v":0.43320120967835402}]
[{"$f":"+[1]a13_ind!N30","v":{"$error":"#REF!"}},{"$f":"+[1]a13_ind!O30","v":"DEL AMOR Y OTROS DEMONIOS"},{"$f":"+[1]a13_ind!P30","v":72},{"$f":"+[1]a13_ind!Q30","v":76665},{"$f":"+[1]a13_ind!R30","v":615.20420000000001},{"$f":"+[1]a13_ind!S30","v":323.96261711771604},{"$f":"+[1]a13_ind!T30","v":{"$error":"#REF!"}},null,null,null,5,"Infraganti",55,null,132777,915.93148050772857,null,5,"Infraganti",55,null,132777,{"$f":"402.167359695464/10^3","v":0.40216735969546397}]
[{"$f":"+[1]a13_ind!N31","v":"2011*"},"EL PASEO",7,1189607,{"$f":"7949123666/1000000","v":7949.1236660000004},{"$f":"+[1]a13_ind!S31","v":4323.861370606649},{"$f":"+[1]a13_ind!T31","v":{"$error":"#REF!"}},null,null,2008,1,"Paraíso travel",1,"Total de estrenos 203",931245,7983.2832704508992,2008,1,"Paraíso travel",1,"Total de estrenos 203",931245,{"$f":"3707.41403438691/10^3","v":3.7074140343869098}]
[{"$f":"+[1]a13_ind!N32","v":{"$error":"#REF!"}},"LOS COLORES DE LA MONTAQA",25,378218,{"$f":"2783148250/1000000","v":2783.1482500000002},{"$f":"+[1]a13_ind!S32","v":1513.7746485002165},{"$f":"+[1]a13_ind!T32","v":{"$error":"#REF!"}},null,null,null,2,"Muertos de susto",13,null,471444,3857.1593109058599,null,2,"Muertos de susto",13,null,471444,{"$f":"1791.25380844852/10^3","v":1.7912538084485199}]
[{"$f":"+[1]a13_ind!N33","v":{"$error":"#REF!"}},"EL JEFE",31,318441,{"$f":"2175272566/1000000","v":2175.2725660000001},{"$f":"+[1]a13_ind!S33","v":1183.2218762550326},{"$f":"+[1]a13_ind!T33","v":{"$error":"#REF!"}},null,null,null,3,"Perro come perro",23,null,295681,2551.624991119123,null,3,"Perro come perro",23,null,295681,{"$f":"1184.96738523386/10^3","v":1.18496738523386}]
[{"$f":"+[1]a13_ind!N34","v":{"$error":"#REF!"}},"EL PARAMO",29,325709,{"$f":"2174218150/1000000","v":2174.2181500000002},{"$f":"+[1]a13_ind!S34","v":657.9596522035539},{"$f":"+[1]a13_ind!T34","v":{"$error":"#REF!"}},null,null,null,4,"La milagrosa",32,null,181000,1495.3129258951965,null,4,"La milagrosa",32,null,181000,{"$f":"694.419067876929/10^3","v":0.69441906787692909}]
[{"$f":"+[1]a13_ind!N35","v":{"$error":"#REF!"}},"EN COMA",54,175588,{"$f":"1218870860/1000000","v":1218.87086},{"$f":"+[1]a13_ind!S35","v":334.8657168836844},{"$f":"+[1]a13_ind!T35","v":{"$error":"#REF!"}},null,null,null,5,"Los actores del conflicto",58,null,90560,714.9774588026811,null,5,"Los actores del conflicto",58,null,90560,{"$f":"332.033497401581/10^3","v":0.33203349740158095}]
[null,null,null,null,null,null,null,null,null,"2007 \n\n",1,"Bluff",9,"Total de estrenos 182",492947,4473.6637219440508,"2007 \n\n",1,"Bluff",9,"Total de estrenos 182",492947,{"$f":"2400.45274635835/10^3","v":2.4004527463583498}]
[null,null,null,null,null,null,null,null,null,null,2,"Satanás",11,null,465408,4123.1589718656796,null,2,"Satanás",11,null,465408,{"$f":"1926.75150376569/10^3","v":1.9267515037656899}]
[null,null,null,null,null,null,null,null,null,null,3,"Esto huele mal",12,null,423363,3803.4405323685642,null,3,"Esto huele mal",12,null,423363,{"$f":"881.20805761973/10^3","v":0.88120805761972998}]
[null,null,null,null,null,null,null,null,null,null,4,"Las cartas del gordo",20,null,294338,2461.5318962229235,null,4,"Las cartas del gordo",20,null,294338,{"$f":"622.044229386285/10^3","v":0.62204422938628501}]
[null,null,null,null,null,null,null,null,null,null,5,"Muertos de susto",28,null,196196,1765.0393811037336,null,5,"Muertos de susto",28,null,196196,{"$f":"153.722063963698/10^3","v":0.153722063963698}]
[]
[]
[null,null,1025877400]
[null,null,748124150]
[null,null,615627738]
[null,null,462942900]
[null,null,284606950]

{"sheet":"Población","index":8,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[" ","Población"]
["Chile ",17.190000000000001]
["Canada",34.6]
["Argentina ",40.518999999999998]
["Colombia ",46]
["España",46.018000000000001]
["Mexico",113.5]
["Brasil ",204]
["Estados Unidos",309.99700000000001]
["China",1341]
["India",1210]
["Japon",127.4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Población"]

{"sheet":"PIB habitante","index":9,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[" ","PIB-habitante"]
["Colombia ",7067]
["Argentina ",10941]
["México",10064]
["Brasil ",12594]
["Chile ",14394]
["España",32244]
["Canadá",50345]
["Estados Unidos",48442]
["Japon",46973]
["China",5899]
["India",1455]
["Estimaciones del FMI de ingreso per cápita nominal para 2012"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"PIB por habitante"]

{"sheet":"Aprobado FDC","index":10,"n_rows":75,"n_cols":22,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
[]
[null,"TRM",1793.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INGLES"]
[]
[" ","P. Aprobado","USD","recaudo FDC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRM",1793.83]
[2004,{"$f":"4369957731/10^6","v":4369.9577310000004},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":2.4361047206257007},{"$f":"6394926619/10^6","v":6394.9266189999998},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D5","v":0.68334759589209304}]
[2005,{"$f":"7861454127/10^6","v":7861.454127},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.3824967399363377},{"$f":"5816758144.41/10^6","v":5816.7581444099997},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D6","v":1.3515181363617441},null,null,null,null,null,null,null,null,null,null,null,null," ","P. Aprobado","USD","recaudo FDC"]
[2006,{"$f":"7362028401/10^6","v":7362.0284009999996},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.1040836651187682},{"$f":"6317277050.33/10^6","v":6317.2770503299998},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D7","v":1.1653800114109962},null,null,null,null,null,null,null,null,null,null,null,null,2004,{"$f":"(4369957731/10^6)/$T$4","v":2.4361047206257007},null,{"$f":"(6394926619/10^6)/T4","v":3.5649568905637659},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U7","v":0.68334759589209304}]
[2007,{"$f":"8221916637/10^6","v":8221.9166370000003},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.5834424873037021},{"$f":"6569619586.03/10^6","v":6569.6195860299995},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D8","v":1.251505742354327},null,null,null,null,null,null,null,null,null,null,null,null,2005,{"$f":"(7861454127/10^6)/T4","v":4.3824967399363377},null,{"$f":"(5816758144.41/10^6)/T4","v":3.2426473770702908},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U8","v":1.3515181363617443}]
[2008,{"$f":"8796421832/10^6","v":8796.421832},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":4.9037098454145598},{"$f":"6907736032.32/10^6","v":6907.73603232},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D9","v":1.2734160354193029},null,null,null,null,null,null,null,null,null,null,null,null,2006,{"$f":"(7362028401/10^6)/T4","v":4.1040836651187682},null,{"$f":"(6317277050.33/10^6)/T4","v":3.5216698629914762},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U9","v":1.1653800114109962}]
[2009,{"$f":"8998968115/10^6","v":8998.9681149999997},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":5.0166225980165349},{"$f":"9846234133.65/10^6","v":9846.2341336499994},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D10","v":0.91395024664765734},null,null,null,null,null,null,null,null,null,null,null,null,2007,{"$f":"(8221916637/10^6)/T4","v":4.5834424873037021},null,{"$f":"(6569619586.03/10^6)/T4","v":3.6623423546434166},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U10","v":1.2515057423543268}]
[2010,{"$f":"11638054110/10^6","v":11638.054109999999},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":6.4878244370982756},{"$f":"13780502719.7659/10^6","v":13780.5027197659},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D11","v":0.84453044614309281},null,null,null,null,null,null,null,null,null,null,null,null,2008,{"$f":"(8796421832/10^6)/T4","v":4.9037098454145598},null,{"$f":"(6907736032.32/10^6)/T4","v":3.8508309217261392},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U11","v":1.2734160354193029}]
[2011,{"$f":"18100094084/10^6","v":18100.094084},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":10.090194769849987},{"$f":"15629752486.304/10^6","v":15629.752486304002},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D12","v":1.1580537887506985},null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"(8998968115/10^6)/T4","v":5.0166225980165349},null,{"$f":"(9846234133.65/10^6)/T4","v":5.4889449577997915},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U12","v":0.91395024664765745}]
["2012*",{"$f":"19865240668/10^6","v":19865.240667999999},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/$C$2","v":11.07420472843023},{"$f":"14974008887/10^6","v":14974.008887},{"$f":"+Tabla15[[#This Row],[P. Aprobado]]/D13","v":1.326648115271684},null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"(11638054110/10^6)/T4","v":6.4878244370982756},null,{"$f":"(13780502719.7659/10^6)/T4","v":7.6821676077253143},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U13","v":0.84453044614309281}]
[null,{"$f":"+SUM(Tabla15[P. Aprobado])","v":95214.135704999993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,{"$f":"(18100094084/10^6)/T4","v":10.090194769849987},null,{"$f":"(15629752486.304/10^6)/T4","v":8.7130622669394544},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U14","v":1.1580537887506988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,{"$f":"(19865240668/10^6)/T4","v":11.07420472843023},null,{"$f":"(14974008887/10^6)/T4","v":8.3475072258798217},{"$f":"+Tabla159[[#This Row],[P. Aprobado]]/U15","v":1.326648115271684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(Tabla159[P. Aprobado])","v":53.078683991794101}]
[null,{"$f":"+SUM(Tabla15[P. Aprobado])","v":95214.135704999993}]
[null,{"$f":"+B17/1000000","v":9.5214135704999994E-2}]
[null,{"$f":"+B18/1848.0166","v":5.1522337897289453E-5}]
[]
[]
[]
[]
[]
[]
[null,null,"10^6"]
[null,null,null,"Recursos  aprobados para el FDC"]
[null,null,null,"Millones de pesos corrientes. 2004 - 2011*"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+C31/$C$2","v":1.4623459302163526},{"$f":"+D31/$C$2","v":0.97375879040934754},{"$f":"+L29+M29","v":2.4361047206257003},null,null,null,null,"TRM",1793.83]
[" ","P. Aprobado","Producción - 70%","Otros estimulos - 30%","P. Aprobado2",null,null,null,null,null,null,{"$f":"+C32/$C$2","v":2.7958986804769683},{"$f":"+D32/$C$2","v":1.5865980594593689},{"$f":"+L30+M30","v":4.3824967399363377}]
[2004,4369957731,{"$f":"2623200000/10^6","v":2623.2},{"$f":"1746757731/10^6","v":1746.7577309999999},4369957731,8,null,null,null,null,null,2.9156574675415174,1.188426197577251,4.1040836651187682,null,null,null,null," ","P. Aprobado","Producción - 70%","Otros estimulos - 30%"]
[2005,7861454127,{"$f":"5015366930/10^6","v":5015.3669300000001},{"$f":"2846087197/10^6","v":2846.0871969999998},7861454127,8,null,null,null,null,null,3.3659822837169631,1.0688372839120763,4.4348195676290398,null,null,null,null,2004,{"$f":"4369.957731/T4","v":2.4361047206257007},"2623,2/",1746.7577309999999]
[2006,7362028401,{"$f":"5230193835/10^6","v":5230.193835},{"$f":"2131834566/10^6","v":2131.834566},7362028401,8,null,null,null,null,null,3.664226821939649,1.2394830234749112,4.9037098454145607,null,null,null,null,2005,7861.454127,5015.3669300000001,2846.0871969999998]
[2007,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":7955.3123850000002},{"$f":"6038000000/10^6","v":6038},{"$f":"1917312385/10^6","v":1917.3123849999999},7246592791,10,null,null,null,null,null,3.735025058115875,1.2815975399006596,5.0166225980165349,null,null,null,null,2006,7362.0284009999996,5230.193835,2131.834566]
[2008,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":8796.421832},{"$f":"6573000000/10^6","v":6573},{"$f":"2223421832/10^6","v":2223.421832},8113957849,13,null,null,null,null,null,4.5422364438101717,1.9455879932881044,6.4878244370982756,null,null,null,null,2007,7955.3123850000002,6038,1917.3123849999999]
[2009,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":8998.9681149999997},{"$f":"6700000000/10^6","v":6700},{"$f":"2298968115/10^6","v":2298.9681150000001},9859475293,12,null,null,null,null,null,7.4310274663708382,2.6591673034791481,10.090194769849987,null,null,null,null,2008,8796.421832,6573,2223.421832]
[2010,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":11638.054110000001},{"$f":"8148000000/10^6","v":8148},{"$f":"3490054110/10^6","v":3490.05411},13648556653,10,null,null,null,null,null,8.0325337406554702,3.0416709877747614,11.074204728430232,null,null,null,null,2009,8998.9681149999997,6700,2298.9681150000001]
[2011,{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":18100.094084},{"$f":"13330000000/10^6","v":13330},{"$f":"4770094084/10^6","v":4770.0940840000003},17886632672,18,null,null,null,null,null,null,null,null,null,null,null,null,2010,11638.054110000001,8148,3490.05411]
["2012*",{"$f":"+Tabla16[[#This Row],[Producción - 70%]]+Tabla16[[#This Row],[Otros estimulos - 30%]]","v":19865.240667999999},{"$f":"14409000000/10^6","v":14409},{"$f":"5456240668/10^6","v":5456.2406680000004},null,9,null,null,null,null,null,null,null,null,null,null,null,null,2011,18100.094084,13330,4770.0940840000003]
[null,2004,{"$f":"+C31/B31","v":6.0028040577859762E-7},null,{"$f":"+E38/E31*100","v":409.30905452732856},null,null,null,null,null,null,null,null,null,null,null,null,null,"2012*",19865.240667999999,14409,5456.2406680000004]
[null,2005,{"$f":"+C32/B32","v":6.3796936914950981E-7}]
[null,2006,7.1042836975331034E-7]
[null,2007,0.75898967982512477]
[null,2008,0.74723565167014383]
[null,2009,0.74452980768228894]
[null,2010,0.70011704044225309]
[null,2011,{"$f":"+C38/B38","v":0.73646026026921951}]
[null,2012,{"$f":"+C39/B39","v":0.7253372984909664}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Asignación de los estímulos aprobados para el FDC"]
[null,null,"Millones de pesos corrientes. 2004 - 2011*"]

{"sheet":"Internacionales","index":11,"n_rows":66,"n_cols":88,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["Asistencia",null,null,null,null,null,null,null,null,null,"Indice de asistencia",null,null,null,null,null,null,null,null,null,null,null,"Estrenos","Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá (eje der.)","México",null,null,null,null,"Asistentes a cine nacional",null,null,null,null,null,null,null,null,null,null,"Participación asistencia cine nacional",null,null,null,null,null,null,null,null,null,null,null,null,null,"Numero de pantallas",null,null,null,null,null,null,null,null,null,"Presupuesto promedio por pelicula USD","Fondos publicos disponibles USD",null,null,null,null,"PRECIO DE LA BOLETA",null,null,null,null,null,null,"BOX OFFICE"]
[null,"Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá (eje der.)","México","España2","EE.UU./Canadá (eje der.)2",null,"Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá","México","España","EE.UU./Canadá",null,null,2000,45,24,8,{"$f":"+'Estrenos de películas Col.'!C9","v":4},null,null,16,null,null,"Colombia",null,null,2007,2008,2009,2010,2011,"Indice","asistencia",null,null,null,null,"2007","2008","2009","2010",2011,null,null,"Prom. 2007-2010",null,null,"Prom. 2007-2010",null,null,null,2009,2010,2011,null,null,null,null,null,"Chile",0.50382300000000002,3.86,{"$f":"+BS2/BR2","v":7.6614207767410374},null,null,null,null,2010,2011,null,null,null,null,null,2007,2008,2009,2010,2011]
[2000,33.572678000000003,72,11.1,{"$f":"+'Asistencia a Cine en Colombia'!B13/10^6","v":17.2},135.30000000000001,1421,90,135.30000000000001,1421,2000,{"$f":"+Tabla14[[#This Row],[Argentina]]/B41","v":0.91269785776424539},{"$f":"+Tabla14[[#This Row],[Brasil]]/C41","v":0.42036431574030825},{"$f":"+Tabla14[[#This Row],[Chile]]/D41","v":0.72973506015383605},{"$f":"+'Ind de Asistencia a Cine en Col'!B12","v":0.42684600287133351},{"$f":"+Tabla14[[#This Row],[España]]/F41","v":3.3604053349228824},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G41","v":4.5407630143508566},{"$f":"+Tabla14[[#This Row],[México]]/H41","v":0.91868607476063124},3.3604053349228824,4.5407630143508566,null,null,2001,45,30,19,{"$f":"+'Estrenos de películas Col.'!C10","v":7},106,454,19,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C20","v":2387135},null,"Chile",0.94079999999999997,0.94010000000000005,0.41365999999999997,0.27929999999999999,0.90034099999999995,{"$f":"+AN3/AQ3*100","v":5.1982736720554268},"Chile ",17.32,null,null,"Chile",{"$f":"+AJ3/AJ35","v":8.4000000000000005E-2},{"$f":"+AK3/AK35","v":7.9000000000000001E-2},3.69973459864507E-2,{"$f":"+AM3/AM35","v":2.0999999999999998E-2},{"$f":"+AN3/AN35","v":5.1982736720554271E-2},null,"Chile",{"$f":"+AVERAGE(AU3:AY3)","v":5.4596016541400991E-2},null,"Chile",{"$f":"+AVERAGE(AU3:AX3)","v":5.5249336496612671E-2},null,null,"Chile",312,311,320,null,null,null,null,null,"Colombia*",0.93200000000000005,7.87,{"$f":"+BS3/BR3","v":8.4442060085836914},null,null,null,"Chile",5.2,5.66,null,null,null,null,"Chile",53.9,null,null,null,94.9]
[2001,31.346268999999999,75,11.4,{"$f":"+'Asistencia a Cine en Colombia'!B14/10^6","v":17.797999999999998},146.80000000000001,1430,139,146.80000000000001,1430,2001,{"$f":"+Tabla14[[#This Row],[Argentina]]/B42","v":0.84363949294864893},{"$f":"+Tabla14[[#This Row],[Brasil]]/C42","v":0.43147587762193507},{"$f":"+Tabla14[[#This Row],[Chile]]/D42","v":0.74016361511492024},{"$f":"+'Ind de Asistencia a Cine en Col'!B13","v":0.43608076054954409},{"$f":"+Tabla14[[#This Row],[España]]/F42","v":3.6051080550098233},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G42","v":4.5226400832418792},{"$f":"+Tabla14[[#This Row],[México]]/H42","v":1.3937491853084798},3.6051080550098233,4.5226400832418792,null,null,2002,37,35,8,{"$f":"+'Estrenos de películas Col.'!C11","v":4},137,475,17,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C21","v":2278429},null,"Colombia",2.3871349999999998,2.278429,1.20828,1.5306999999999999,2.9,{"$f":"0.079*100","v":7.9},"Argentina ",42.4,null,null,"Colombia",{"$f":"+AJ4/AJ36","v":0.11549372735674435},0.10566442502083558,4.463920723179688E-2,4.5481974777604968E-2,{"$f":"+AN4/AN36","v":7.629571165482768E-2},null,"Argentina",7.7515009208361879E-2,null,"Colombia",{"$f":"+AVERAGE(AU4:AX4)","v":7.7819833596745436E-2},null,null,"Colombia",593,598,643,null,null,null,null,null,"México",2.0699999999999998,25.9,{"$f":"+BS4/BR4","v":12.512077294685991},null,null,null,"Colombia",3.36,4.05,null,null,null,null,"Colombia",null,null,null,121.7,147]
[2002,31.883803,90.8,11.9,{"$f":"+'Asistencia a Cine en Colombia'!B15/10^6","v":18.399000000000001},140.71,1570,132,140.71,1570,2002,{"$f":"+Tabla14[[#This Row],[Argentina]]/B43","v":0.84987213455592281},{"$f":"+Tabla14[[#This Row],[Brasil]]/C43","v":0.51476549257048265},{"$f":"+Tabla14[[#This Row],[Chile]]/D43","v":0.76335877862595425},{"$f":"+'Ind de Asistencia a Cine en Col'!B14","v":0.44518566509417251},{"$f":"+Tabla14[[#This Row],[España]]/F43","v":3.4349672883507472},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G43","v":4.9166209974164259},{"$f":"+Tabla14[[#This Row],[México]]/H43","v":1.307953745999346},3.4349672883507472,4.9166209974164259,null,null,2003,46,26,8,{"$f":"+'Estrenos de películas Col.'!C12","v":5},110,455,25,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C22","v":1208280},null,"Argentina",3.40754,3.63748,5.2147799999999993,3.496,3.1,{"$f":"+AN5/AQ4*100","v":7.3113207547169807},"Colombia ",38.1,null,null,"México",9.9394695597072313E-2,0.10792244079624205,0.15531832068048673,9.0891766261527535E-2,7.2941176470588232E-2,null,"Colombia",0.10529367996118336,null,"México",0.11338180583383214,null,null,"México",4480,4818,5172,null,null,null,null,null,"Argentina",0.503,40.049999999999997,{"$f":"+BS5/BR5","v":79.622266401590451},null,null,null,"México",3.77,3.56,null,null,null,null,"México",615.29999999999995,668.8,563.4,713.7,788.2]
[2003,33.378780999999996,104.6,11.5,{"$f":"+'Asistencia a Cine en Colombia'!B16/10^6","v":17.085999999999999},137.47,1520,137,137.47,1520,2003,{"$f":"+Tabla14[[#This Row],[Argentina]]/B44","v":0.88140430419857407},{"$f":"+Tabla14[[#This Row],[Brasil]]/C44","v":0.58440651451238923},{"$f":"+Tabla14[[#This Row],[Chile]]/D44","v":0.73020509238681819},{"$f":"+'Ind de Asistencia a Cine en Col'!B15","v":0.40827777818798311},{"$f":"+Tabla14[[#This Row],[España]]/F44","v":3.2994911674347156},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G44","v":4.7156201816134242},{"$f":"+Tabla14[[#This Row],[México]]/H44","v":1.3430450851412157},3.2994911674347156,4.7156201816134242,null,null,2004,54,46,12,{"$f":"+'Estrenos de películas Col.'!C13","v":8},133,489,18,null,null,{"$f":"+'Asistencia a Cine en Colombia'!C23","v":1530700},null,"México",13.395979999999998,13.194999999999999,12.406599999999999,11.4,13.5,{"$f":"+AN6/AQ6*100","v":6.5853658536585371},"Mexico",205,null,null,"Argentina",7.5342969628796386E-2,7.234100877192981E-2,6.9117548746518098E-2,6.0253699788583512E-2,6.5789473684210537E-2,null,"México",6.8568940124007674E-2,null,"Argentina",6.9263806733956948E-2,null,null,"Argentina",885,787,787,null,null,null,null,null,"Brasil",2.46,152,{"$f":"+BS6/BR6","v":61.788617886178862},null,null,null,"Argentina",4.55,8.81,null,null,null,null,"Argentina",107.3,115.2,126.2,173,235.7]
[2004,44.507697,117.4,9.9,{"$f":"+'Asistencia a Cine en Colombia'!B17/10^6","v":17.122},143.93,1500,164,143.93,1500,2004,{"$f":"+Tabla14[[#This Row],[Argentina]]/B45","v":1.1643304818709779},{"$f":"+Tabla14[[#This Row],[Brasil]]/C45","v":0.64652561320806667},{"$f":"+Tabla14[[#This Row],[Chile]]/D45","v":0.61909824276155345},{"$f":"+'Ind de Asistencia a Cine en Col'!B16","v":0.40412109103064781},{"$f":"+Tabla14[[#This Row],[España]]/F45","v":3.3989845318219389},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G45","v":4.6112841196597492},{"$f":"+Tabla14[[#This Row],[México]]/H45","v":1.5921557205960877},3.3989845318219389,4.6112841196597492,null,null,2005,65,51,19,{"$f":"+'Estrenos de películas Col.'!C14","v":8},128,507,25,null,null,null,null,"Brasil",10.3,8.8000000000000007,15.90197,25.6,18,{"$f":"+AN7/AQ7*100","v":12.702893436838391},"Brasil ",141.69999999999999,null,null,"España ",{"$f":"+AJ9/AJ39","v":0.1351},{"$f":"+AK9/AK39","v":0.13319729153139781},{"$f":"+AL9/AL39","v":0.15892353850350033},{"$f":"+AM9/AM39","v":0.1273},{"$f":"+AN9/AN39","v":0.14779874213836477},null,"Brasil",0.14046391443465259,null,"España ",0.13863020750872454,null,null,"España ",3665,4080,3877,null,null,null,null,null,null,null,null,null,null,null,null,"Brasil",5.29,5.44,null,null,null,null,"Brasil",363.7,403.4,489.1,714.4,826.4]
[2005,37.617694999999998,93.6,11.185207,{"$f":"+'Asistencia a Cine en Colombia'!B18/10^6","v":15.94},127.65,1380,165.9,127.65,1380,2005,{"$f":"+Tabla14[[#This Row],[Argentina]]/B46","v":0.97475370543117745},{"$f":"+Tabla14[[#This Row],[Brasil]]/C46","v":0.50818746470920384},{"$f":"+Tabla14[[#This Row],[Chile]]/D46","v":0.68933853075311236},{"$f":"+'Ind de Asistencia a Cine en Col'!B17","v":0.37166060382677052},{"$f":"+Tabla14[[#This Row],[España]]/F46","v":2.9659835494214417},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G46","v":4.2032163742690063},{"$f":"+Tabla14[[#This Row],[México]]/H46","v":1.5960210109095108},2.9659835494214417,4.2032163742690063,null,null,2006,58,70,11,{"$f":"+'Estrenos de películas Col.'!C15","v":8},142,594,33,null,null,null,null,"EEUU",1260,1248.06,1199.826,1233.72,{"$f":"1280*0.95","v":1216},{"$f":"+AN8/AQ8*100","v":95},"EEUU",1280,null,null,"Brasil",{"$f":"+AJ7/AJ40","v":0.11531571876399464},9.876543209876544E-2,0.1411,0.18977020014825796,0.12702893436838392,null,"España ",0.13439605707588037,null,"Brasil",0.1362378377527545,null,null,"Brasil",2111,2233,2358,null,null,null,null,null,null,null,null,null,null,null,null,"España",8.6300000000000008,6.8,null,null,null,null,"España",{"$f":"643.7*1.253","v":806.55610000000001},{"$f":"619.3*1.253","v":775.98289999999986},{"$f":"671*1.253","v":840.76299999999992},{"$f":"662.3*1.253","v":829.86189999999988},{"$f":"630*1.253","v":789.39}]
[2006,35.767819000000003,90.2,11.5,{"$f":"+'Asistencia a Cine en Colombia'!B19/10^6","v":20.216614},121.65,1400,168.4,121.65,1400,2006,{"$f":"+Tabla14[[#This Row],[Argentina]]/B47","v":0.91780603525698612},{"$f":"+Tabla14[[#This Row],[Brasil]]/C47","v":0.48608566316742474},{"$f":"+Tabla14[[#This Row],[Chile]]/D47","v":0.70062142073839395},{"$f":"+'Ind de Asistencia a Cine en Col'!B18","v":0.46575668094949918},{"$f":"+Tabla14[[#This Row],[España]]/F47","v":2.7800630741807213},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G47","v":4.223699176076968},{"$f":"+Tabla14[[#This Row],[México]]/H47","v":1.605996738415175},2.7800630741807213,4.223699176076968,null,null,2007,68,82,12,{"$f":"+'Estrenos de películas Col.'!C16","v":10},137,609,43,null,null,null,null,"España ",15.797243,14.36,17.48,12.933679999999999,14.1,{"$f":"+AN9/AQ9*100","v":14.820264872819003},"España",95.14,null,null,"EEUU",0.9,0.93138805970149252,0.84494788732394366,0.92068656716417907,0.95,null,"EEUU",0.90940450283792307,null,"EEUU",0.89925562854740382,null,null,"EEUU/Canadá",39233,39547,{"$f":"42390+2992","v":45382},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EEUU / CANADA",9366,9635,10610,10579,10190]
[2007,34.282916,89.32,11.2,{"$f":"+'Asistencia a Cine en Colombia'!B20/10^6","v":20.668958},116.93,1400,177.8,116.93,1400,2007,{"$f":"+Tabla14[[#This Row],[Argentina]]/B48","v":0.87109757089135076},{"$f":"+Tabla14[[#This Row],[Brasil]]/C48","v":0.47601283294784746},{"$f":"+Tabla14[[#This Row],[Chile]]/D48","v":0.67534973468403281},{"$f":"+'Ind de Asistencia a Cine en Col'!B19","v":0.47053045752413059},{"$f":"+Tabla14[[#This Row],[España]]/F48","v":2.6291174817313099},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G48","v":4.1817758209722031},{"$f":"+Tabla14[[#This Row],[México]]/H48","v":1.6806722689075633},2.6291174817313099,4.1817758209722031,null,null,2008,71,79,24,{"$f":"+'Estrenos de películas Col.'!C17","v":13},139,634,46]
[2008,33.704574999999998,89.1,11.9,{"$f":"+'Asistencia a Cine en Colombia'!B21/10^6","v":21.562877},107.81,1340,182.4,107.81,1340,2008,{"$f":"+Tabla14[[#This Row],[Argentina]]/B49","v":0.84799916972777123},{"$f":"+Tabla14[[#This Row],[Brasil]]/C49","v":0.46990448967106685},{"$f":"+Tabla14[[#This Row],[Chile]]/D49","v":0.71044776119402986},{"$f":"+'Ind de Asistencia a Cine en Col'!B20","v":0.48509157705199374},{"$f":"+Tabla14[[#This Row],[España]]/F49","v":2.3808051586688159},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G49","v":3.9647199102908153},{"$f":"+Tabla14[[#This Row],[México]]/H49","v":1.7097381963386855},2.3808051586688159,3.9647199102908153,null,null,2009,77,84,15,{"$f":"+'Estrenos de películas Col.'!C18","v":12},137,655,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: foro Egeda 2012"]
[2009,33.57479,112.7,11.180802,{"$f":"+'Asistencia a Cine en Colombia'!B22/10^6","v":27.067685000000001},109.99,1420,179.5,109.99,1420,2009,{"$f":"+Tabla14[[#This Row],[Argentina]]/B50","v":0.83656724971345986},{"$f":"+Tabla14[[#This Row],[Brasil]]/C50","v":0.588570145340791},{"$f":"+Tabla14[[#This Row],[Chile]]/D50","v":0.65831382477625988},{"$f":"+'Ind de Asistencia a Cine en Col'!B21","v":0.60178719180613671},{"$f":"+Tabla14[[#This Row],[España]]/F50","v":2.4000610980186781},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G50","v":4.1636978328245995},{"$f":"+Tabla14[[#This Row],[México]]/H50","v":1.6689756487619827},2.4000610980186781,4.1636978328245995,null,null,2010,84,75,15,{"$f":"+'Estrenos de películas Col.'!C19","v":10},121,560,54]
[2010,38.463329999999999,134.9,13.3,{"$f":"+'Asistencia a Cine en Colombia'!B23/10^6","v":33.655090999999999},101.6,1340,189.2,101.6,1340,2010,{"$f":"+Tabla14[[#This Row],[Argentina]]/B51","v":0.94926651694266884},{"$f":"+Tabla14[[#This Row],[Brasil]]/C51","v":0.69804867194817166},{"$f":"+Tabla14[[#This Row],[Chile]]/D51","v":0.7737056428155904},{"$f":"+'Ind de Asistencia a Cine en Col'!B22","v":0.73951655985253573},{"$f":"+Tabla14[[#This Row],[España]]/F51","v":2.2078317180233822},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G51","v":3.8947148138675094},{"$f":"+Tabla14[[#This Row],[México]]/H51","v":1.7417400830364458},2.2078317180233822,3.8947148138675094,null,null,2011,125,100,24,18,142,607,56]
[2011,42.5,141.69999999999999,17.320696999999999,{"$f":"+'Asistencia a Cine en Colombia'!B24/10^6","v":38.011952999999998},95.14,1280,205.2,95.14,1280,2011,{"$f":"+Tabla14[[#This Row],[Argentina]]/B52","v":1.0488906438954564},{"$f":"+Tabla14[[#This Row],[Brasil]]/C52","v":0.72703950743971257},{"$f":"+Tabla14[[#This Row],[Chile]]/D52","v":1.0134989467524869},{"$f":"+'Ind de Asistencia a Cine en Col'!B23","v":0.82554636535996917},{"$f":"+Tabla14[[#This Row],[España]]/F52","v":2.0646701388888888},{"$f":"+Tabla14[[#This Row],[EE.UU./Canadá (eje der.)]]/G52","v":3.7101449275362319},{"$f":"+Tabla14[[#This Row],[México]]/H52","v":1.8092047257979191},2.0646701388888888,3.7101449275362319,null,null,null,null,null,null,9]
[null,null,{"$f":"+C13-C3","v":62.900000000000006},null,null,null,{"$f":"+G5-G13","v":230},{"$f":"+H13-H3","v":99.199999999999989},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95.14,1280]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: Berlinale Project Catalogue 2011",null,null,null,null,null,null,"Fuente: Berlinale Project Catalogue 2011 - Marché Du film 2011 Focus"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Asistencia a  largometrajes nacionales en algunos países iberoamericanos "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007 – 2010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuente: Foro Egeda 2012"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2008,2009,2010,2011,null,null,null,null,null,null,"Participación promedio de los espectadores de largometrajes nacionales en el total de espectadores en algunos países iberoamericanos "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estrenos de largometrajes nacionales en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010",null,null,null,null,null,null,null,null,null,null,null,"Chile",11.2,11.9,11.180802,13.3,17.32,null,null,null,null,null,null,"2007 – 2010"]
[null,null,null,null,null,null,null,null,null,null,"Índice de asistencia en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colombia",20.668958,21.562877,27.067685000000001,33.655090999999999,38.01]
["Asistencia a cine en algunos países iberoamericanos y Estados Unidos/Canadá. 2000-2010",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Argentina",34.282916,33.704574999999998,33.57479,38.463329999999999,42.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"México",177.8,182.4,179.5,189.2,205.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"España",116.93,107.81,109.99,101.6,95.4]
["Población","Argentina","Brasil","Chile","Colombia","España","EE.UU./Canadá (eje der.)","México",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brasil",89.32,89.1,112.7,134.9,141.69999999999999]
[2000,36.783999999999999,171.28,15.211,null,40.262999999999998,312.94299999999998,97.965999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE.UU./Canadá (eje der.)",1400,1340,1420,1340,1280]
[2001,37.155999999999999,173.822,15.401999999999999,null,40.72,316.18700000000001,99.730999999999995]
[2002,37.515999999999998,176.39099999999999,15.589,null,40.963999999999999,319.32499999999999,100.92100000000001]
[2003,37.869999999999997,178.98500000000001,15.749000000000001,null,41.664000000000001,322.33300000000003,102.00700000000001]
[2004,38.225999999999999,181.58600000000001,15.991,null,42.344999999999999,325.28899999999999,103.005]
[2005,38.591999999999999,184.184,16.225999999999999,null,43.037999999999997,328.32,103.946]
[2006,38.970999999999997,185.56399999999999,16.414000000000001,null,43.758000000000003,331.46300000000002,104.857]
[2007,39.356000000000002,187.642,16.584,null,44.475000000000001,334.786,105.791]
[2008,39.746000000000002,189.613,16.75,null,45.283000000000001,337.98099999999999,106.68300000000001]
[2009,40.134,191.48099999999999,16.984000000000002,null,45.828000000000003,341.04300000000001,107.551]
[2010,40.518999999999998,193.25299999999999,17.190000000000001,null,46.018000000000001,344.05600000000004,108.627]
[2011,40.518999999999998,194.9,17.09,46.29,46.08,345,113.42]
[]
[]
[null,"Country","Subject Descriptor","Units","Scale","Country/Series-specific Notes",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010]
[null,"Argentina","Population","Persons","Millions",null,36.783999999999999,37.155999999999999,37.515999999999998,37.869999999999997,38.225999999999999,38.591999999999999,38.970999999999997,39.356000000000002,39.746000000000002,40.134,40.518999999999998]
[null,"Brazil","Population","Persons","Millions",null,171.28,173.822,176.39099999999999,178.98500000000001,181.58600000000001,184.184,185.56399999999999,187.642,189.613,191.48099999999999,193.25299999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,2008,2009,2010,2011]
[null,"Canada","Population","Persons","Millions",null,30.646999999999998,30.971,31.306000000000001,31.6,31.9,32.204999999999998,32.533000000000001,32.883000000000003,33.262999999999998,33.668999999999997,34.058999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chile",{"$f":"+AJ3/AJ35*100","v":8.4},{"$f":"+AK3/AK35*100","v":7.9},{"$f":"+AL3/AL35*100","v":3.6997345986450698},{"$f":"+AM3/AM35*100","v":2.0999999999999996},5.1982736720554268]
[null,"Chile","Population","Persons","Millions",null,15.211,15.401999999999999,15.589,15.749000000000001,15.991,16.225999999999999,16.414000000000001,16.584,16.75,16.984000000000002,17.190000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Colombia",{"$f":"+AJ4/AJ36*100","v":11.549372735674435},{"$f":"+AK4/AK36*100","v":10.566442502083557},4.4639207231796885,4.548197477760497,7.6295711654827683]
[null,"Colombia","Population","Persons","Millions",null,40.281999999999996,40.805999999999997,41.326999999999998,41.847000000000001,42.368000000000002,42.889000000000003,43.405000000000001,43.926000000000002,44.45,44.978000000000002,45.512,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Argentina",{"$f":"+AJ5/AJ37*100","v":9.9394695597072307},{"$f":"+AK5/AK37*100","v":10.792244079624206},15.531832068048674,9.0891766261527529,7.2941176470588234]
[null,"Mexico","Population","Persons","Millions",null,97.965999999999994,99.730999999999995,100.92100000000001,102.00700000000001,103.005,103.946,104.857,105.791,106.68300000000001,107.551,108.627,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"México",{"$f":"+AJ6/AJ38*100","v":7.5342969628796386},{"$f":"+AK6/AK38*100","v":7.2341008771929811},6.9117548746518098,6.0253699788583512,6.578947368421054]
[null,"Spain","Population","Persons","Millions",null,40.262999999999998,40.72,40.963999999999999,41.664000000000001,42.344999999999999,43.037999999999997,43.758000000000003,44.475000000000001,45.283000000000001,45.828000000000003,46.018000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"España",{"$f":"+AJ9/AJ39*100","v":13.51},{"$f":"+AK9/AK39*100","v":13.319729153139781},15.892353850350032,12.73,14.779874213836477]
[null,"United States","Population","Persons","Millions",null,282.29599999999999,285.21600000000001,288.01900000000001,290.733,293.38900000000001,296.11500000000001,298.93,301.90300000000002,304.71800000000002,307.37400000000002,309.99700000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brasil",{"$f":"+AJ7/AJ40*100","v":11.531571876399465},{"$f":"+AK7/AK40*100","v":9.8765432098765444},14.11,18.977020014825797,12.702893436838391]
[null,null,null,null,null,"EE.UU./Canadá (eje der.)",{"$f":"+G58+G63","v":312.94299999999998},{"$f":"+H58+H63","v":316.18700000000001},319.32499999999999,322.33300000000003,325.28899999999999,328.32,331.46300000000002,334.786,337.98099999999999,341.04300000000001,344.05600000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EE.UU./Canadá (eje der.)",{"$f":"+AJ8/AJ41*100","v":90},{"$f":"+AK8/AK41*100","v":93.138805970149249},84.494788732394369,92.068656716417905,95]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AN63/AM63-1","v":-0.33061706069160202}]

{"sheet":"Tributarios","index":12,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,0,2,0],[1,1,1,2],[1,4,2,4]]}
[]
["Año*","Número de certificados otorgados",null,"Monto","Número de proyectos beneficiados"]
[null,"Inversión","Donación","(Millones de pesos)",null,1794]
[2004,16,0,505,2,{"$f":"+D4/$F$3","v":0.28149386845039021}]
[2005,5,1,1956,6,{"$f":"+D5/$F$3","v":1.0903010033444815}]
[2006,81,2,3574,12,{"$f":"+D6/$F$3","v":1.9921962095875139}]
[2007,62,2,7315.3140000000003,15,4.077655518394649]
[2008,85,0,15715,21,8.7597547380156069]
[2009,92,2,10883.3,29,6.0664994425863989]
[2010,92,1,16414.939999999999,31,9.1499108138238565]
[2011,145,4,25871.52,32,14.421137123745819]
["2012*",null,null,4529.43,1,{"$f":"+D12/$F$3","v":2.5247658862876254}]
["Totales",{"$f":"SUM(B4:B12)","v":578},{"$f":"SUM(C4:C12)","v":12},{"$f":"SUM(D4:D12)","v":86764.504000000015},{"$f":"SUM(E4:E12)","v":149}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Estímulos tributarios"]
["Millones de pesos corrientes. 2004 - 2012*"]

{"sheet":"Evo. prom boleta en Col.","index":13,"n_rows":40,"n_cols":33,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"+[1]a2_ind!AH1","v":"Precio promedio"},null,null,null,null,null,{"$f":"+[1]a2_ind!AN1","v":"Precio real boleta"},null,null,null,"Gráfico 8"]
[null,{"$f":"+[1]a2_ind!AH2","v":"COP$"},{"$f":"+[1]a2_ind!AI2","v":"USD$"},null,null,null,null,{"$f":"+[1]a2_ind!AN2","v":"COP$ (Base junio 2011)"},null,"USD",null,"Evolución real del precio promedio de la boleta en Colombia",null,null,null,null,null,null,null,null,"Precio real en pesos"]
[{"$f":"+[1]a2_ind!AG3","v":1990},{"$f":"+[1]a2_ind!AH3","v":423.14393939393938},{"$f":"+[1]a2_ind!AI3","v":0.84247986977648914},null,null,null,{"$f":"+[1]a2_ind!AM3","v":1990},4919.1831532408723,null,2.7422769062728136,null,"1996 - 2011"]
[{"$f":"+[1]a2_ind!AG4","v":1991},{"$f":"+[1]a2_ind!AH4","v":574.44444444444446},{"$f":"+[1]a2_ind!AI4","v":0.91595655672973386},null,null,null,{"$f":"+[1]a2_ind!AM4","v":1991},5080.2396308072784,null,2.8320604018812308]
[{"$f":"+[1]a2_ind!AG5","v":1992},{"$f":"+[1]a2_ind!AH5","v":772.40641711229944},{"$f":"+[1]a2_ind!AI5","v":1.1352476481295042},null,null,null,{"$f":"+[1]a2_ind!AM5","v":1992},5367.4912711640782,null,2.9921933985801776]
[{"$f":"+[1]a2_ind!AG6","v":1993},{"$f":"+[1]a2_ind!AH6","v":1140.7386363636363},{"$f":"+[1]a2_ind!AI6","v":1.4506815946702509},null,null,null,{"$f":"+[1]a2_ind!AM6","v":1993},6485.0321140312162,null,3.6151843199879674]
[{"$f":"+[1]a2_ind!AG7","v":1994},{"$f":"+[1]a2_ind!AH7","v":1621.9428571428571},{"$f":"+[1]a2_ind!AI7","v":1.9623283291103359},null,null,null,{"$f":"+[1]a2_ind!AM7","v":1994},7444.2292578972183,null,4.1499040273551593]
[{"$f":"+[1]a2_ind!AG8","v":1995},{"$f":"+[1]a2_ind!AH8","v":1918.2857142857142},{"$f":"+[1]a2_ind!AI8","v":2.1013213067063727},null,null,null,{"$f":"+[1]a2_ind!AM8","v":1995},7259.0998075801745,null,4.0467006701187165]
[{"$f":"+[1]a2_ind!AG9","v":1996},{"$f":"+[1]a2_ind!AH9","v":2326.5373961218838},{"$f":"+[1]a2_ind!AI9","v":2.2443439112327614},null,null,null,{"$f":"+[1]a2_ind!AM9","v":1996},7349.1564289995149,18050,4.0969041664070192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"18050000/1000","v":18050}]
[{"$f":"+[1]a2_ind!AG10","v":1997},{"$f":"+[1]a2_ind!AH10","v":3007.8431372549021},{"$f":"+[1]a2_ind!AI10","v":2.6358769660609362},null,null,null,{"$f":"+[1]a2_ind!AM10","v":1997},8011.3833551615517,17850,4.4660731015237687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17850000/1000","v":17850}]
[{"$f":"+[1]a2_ind!AG11","v":1998},{"$f":"+[1]a2_ind!AH11","v":3400.108991825613},{"$f":"+[1]a2_ind!AI11","v":2.3836591325924767},null,null,null,{"$f":"+[1]a2_ind!AM11","v":1998},7504.0020989737013,18350,4.18322534851767,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"18350000/1000","v":18350}]
[{"$f":"+[1]a2_ind!AG12","v":1999},{"$f":"+[1]a2_ind!AH12","v":3913.4459036898061},{"$f":"+[1]a2_ind!AI12","v":2.2277437601144618},null,null,null,{"$f":"+[1]a2_ind!AM12","v":1999},7851.8969270131065,15990,4.37716485494074,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"15990000/1000","v":15990}]
[{"$f":"+[1]a2_ind!AG13","v":2000},{"$f":"+[1]a2_ind!AH13","v":4404.9418604651164},{"$f":"+[1]a2_ind!AI13","v":2.1097290014368935},null,null,null,{"$f":"+[1]a2_ind!AM13","v":2000},8035.2307464624391,17200,4.4793672091839376,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17200000/1000","v":17200}]
[{"$f":"+[1]a2_ind!AG14","v":2001},{"$f":"+[1]a2_ind!AH14","v":5181.2563209349364},{"$f":"+[1]a2_ind!AI14","v":2.2528246183598086},null,null,null,{"$f":"+[1]a2_ind!AM14","v":2001},8761.7729914301817,17798,4.8843897419379818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17798000/1000","v":17798}]
[{"$f":"+[1]a2_ind!AG15","v":2002},{"$f":"+[1]a2_ind!AH15","v":6059.1336485678567},{"$f":"+[1]a2_ind!AI15","v":2.4191240528255689},null,null,null,{"$f":"+[1]a2_ind!AM15","v":2002},9681.2390159107144,18399,5.3969607047357915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"18399000/1000","v":18399}]
[{"$f":"+[1]a2_ind!AG16","v":2003},{"$f":"+[1]a2_ind!AH16","v":6682.839751843615},{"$f":"+[1]a2_ind!AI16","v":2.3224115079102021},null,null,null,{"$f":"+[1]a2_ind!AM16","v":2003},9911.940522644114,17086,5.5255689298108308,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17086000/1000","v":17086}]
[{"$f":"+[1]a2_ind!AG17","v":2004},{"$f":"+[1]a2_ind!AH17","v":7456.6639411283732},{"$f":"+[1]a2_ind!AI17","v":2.8369935242948725},null,null,null,{"$f":"+[1]a2_ind!AM17","v":2004},10495.773369249473,17122,5.8510358381357621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17122000/1000","v":17122}]
[{"$f":"+[1]a2_ind!AG18","v":2005},{"$f":"+[1]a2_ind!AH18","v":7596.9259723964869},{"$f":"+[1]a2_ind!AI18","v":3.272940558045244},null,null,null,{"$f":"+[1]a2_ind!AM18","v":2005},10179.340975680965,15940,5.6746355663329409,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"15940000/1000","v":15940}]
[{"$f":"+[1]a2_ind!AG19","v":2006},{"$f":"+[1]a2_ind!AH19","v":6847.4374591116002},{"$f":"+[1]a2_ind!AI19","v":2.9031849296346346},null,null,null,{"$f":"+[1]a2_ind!AM19","v":2006},8819.2505360875166,20216.614000000001,4.9164315135966019,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20216614/1000","v":20216.614000000001}]
[{"$f":"+[1]a2_ind!AG20","v":2007},{"$f":"+[1]a2_ind!AH20","v":7194.1674793221127},{"$f":"+[1]a2_ind!AI20","v":3.4623784629040801},null,null,null,{"$f":"+[1]a2_ind!AM20","v":2007},8722.559579280145,20668.957999999999,4.8625296015030086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20668958/1000","v":20668.957999999999}]
[{"$f":"+[1]a2_ind!AG21","v":2008},{"$f":"+[1]a2_ind!AH21","v":7418.7587059327179},{"$f":"+[1]a2_ind!AI21","v":3.775185556192743},null,null,null,{"$f":"+[1]a2_ind!AM21","v":2008},8454.9150450466132,21562.877,4.7133268980348095,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"21562877/1000","v":21562.877}]
[{"$f":"+[1]a2_ind!AG22","v":2009},{"$f":"+[1]a2_ind!AH22","v":7317.8993654980095},{"$f":"+[1]a2_ind!AI22","v":3.3916875316604385},null,null,null,{"$f":"+[1]a2_ind!AM22","v":2009},7959.9899430868709,27067.685000000001,4.4374230263636054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"27067685/1000","v":27067.685000000001}]
[{"$f":"+[1]a2_ind!AG23","v":2010},{"$f":"+[1]a2_ind!AH23","v":7668.5339745726624},{"$f":"+[1]a2_ind!AI23","v":4.0382011954058186},null,null,null,{"$f":"+[1]a2_ind!AM23","v":2010},8172.0055494952039,33655.091,4.5556144990352321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"33655091/1000","v":33655.091}]
[null,null,null,null,null,null,2011,8001.8763332222907,38011.953000000001,4.4607732608999671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"38011953/1000","v":38011.953000000001}]
[null,null,null,null,null,null,"Prim sem. 2011",8074.8072354166234,null,4.5014297525594404]
[{"$f":"+[1]a2_ind!AG24","v":"2011*"},{"$f":"+[1]a2_ind!AH24","v":7805.9532596597428},{"$f":"+[1]a2_ind!AI24","v":4.2459849888318262},null,null,null,"Prim sem. 2012",8082.0455899332319,null,4.5054648884370776]
[]
[null,null,null,null,null,null,null,{"$f":"+H17/H3","v":2.1336415096345038},null,null,null,"Gráfico 8"]
[null,null,null,null,null,null,null,{"$f":"+H26*100/H17-100","v":-22.997140795627146},null,null,null,"Evolución real del precio promedio de la boleta en Colombia"]
[null,null,null,null,null,null,null,null,null,null,null,"1996 - 2011 USD"]
[null,null,null,null,null,null,null,{"$f":"+H17-H26","v":2413.7277793162411}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"+H17/H9","v":1.4281602889596305}]

{"sheet":"Informe especial","index":14,"n_rows":130,"n_cols":4,"rows_kept":130,"cut":false,"hidden":false,"merged":[[12,0,12,1],[25,0,25,1],[67,0,67,1],[94,0,94,1],[95,0,95,1],[123,0,129,0]]}
[]
["Cortometrajes colombianos registrados en el Ministerio de Cultura y exhibidos en pantallas "]
[null,"No. Cortometrajes registrado en el Min Cultura.","No. Cortometrajes exhibidos en salas resgistrados ese año"]
[2007,17,12]
[2008,30,22]
[2009,28,19]
[2010,49,33]
[2011,43,22]
[]
[]
["Cortometrajes exhibidos en pantallas y empresas exhibidoras de cortometrajes 2007-2011."]
[]
["EXHIBICION DE CORTOMETRAJES"]
[]
["AÑO","N° CORTOMETRAJES"]
[]
[2007,31]
[2008,38]
[2009,50]
[2010,67]
[2011,68]
[]
["TOTAL",{"$f":"SUM(B17:B21)","v":254}]
[]
[]
["EXHIBIDORES CORTOMETRAJE"]
[]
["AÑO","N° CORTOMETRAJES"]
[]
[2007,29]
[2008,30]
[2009,28]
[2010,28]
[2011,29]
[]
[]
["Características de los cortometrajes colombianos exhibidos en salas  2007- 2011"]
[]
[null,"No Cortometrajes"]
["hasta 7 minutos",64]
["hasta 10 minutos",76]
["Hasta 20 Minutos",26]
["Más de 20 minutos",23]
[]
[null,"No Cortometrajes"]
["Animación",16]
["Documental",100]
["Ficción",73]
[]
[null,"No Cortometrajes"]
["Apta para mayores de 15 años",2]
["Apta para todo público",122]
["Recomendada mayores de 12 años",11]
["Recomendada mayores de 7 años",4]
[]
[]
["Número de espectadores de cortometraje en pantallas de cine 2007- 2011"]
[null,"Espectadores de Cortometraje","Espectadores Totales","Cortometrajes programados"]
[2007,14074,20669,31]
[2008,17511,21563,38]
[2009,16870,27068,50]
[2010,28463,33655,67]
[2011,18998,38012,68]
[]
["Descuento en la Cuota para el Desarrollo Cinematográficos  - CDC - por exhibición de cortometraje"]
["2007-2011 (Millones de pesos colombianos) "]
["AÑO","VALOR DESCUENTO"]
["Millones de pesos"]
[2007,4420,31]
[2008,4654,38]
[2009,5881,50]
[2010,8106,67]
[2011,9011,68]
[]
[]
["Presupuesto de producción de los cortometrajes exhibidos en pantallas de cine  (pesos colombianos)"]
["2007-2011"]
[]
[]
["TRM PROMEDIO A JUNIO 2012",1793.83]
[null,"Miles de Dólares"]
[2007,{"$f":"464.572156/B80*1000","v":258.98337969595781}]
[2008,{"$f":"1548.377244/B80*1000","v":863.16832921737296}]
[2009,{"$f":"1935.599853/B80*1000","v":1079.0319333493142}]
[2010,{"$f":"2189.198148/B80*1000","v":1220.4044686508755}]
[2011,{"$f":"1974.472691/B80*1000","v":1100.7022354403707}]
[null,"Millones de pesos"]
[2007,{"$f":"464.572156","v":464.57215600000001}]
[2008,{"$f":"1548.377244","v":1548.377244}]
[2009,{"$f":"1935.599853","v":1935.5998529999999}]
[2010,{"$f":"2189.198148","v":2189.1981479999999}]
[2011,{"$f":"1974.472691","v":1974.4726909999999}]
[]
[]
["RECURSOS ENTREGADOS FDC"]
["2007-2011"]
[]
["AÑO","APORTES FDC A LA PRODUCCIÓN"]
[]
[2007,250,6]
[2008,250,5]
[2009,250,5]
[2010,455,13]
[2011,899.99300000000005,17]
[]
["TOTAL",{"$f":"SUM(B100:B105)","v":2104.9929999999999}]
[]
[]
["ESTIMULOS DE PROMOCIÓN A ENCUENTRSO Y FESTIVALES INTERNACIONALES"]
[]
["AÑO","N° CORTOMETRAJES","VALOR DEL ESTÍMULO"]
[null,null,"Millones de pesos"]
[2007,2,8]
[2008,3,15]
[2009,12,39.493755]
[2010,7,29.673024999999999]
[2011,16,76.306066000000001]
[]
["TOTAL",{"$f":"SUM(B113:B118)","v":40},{"$f":"SUM(C113:C118)","v":168.472846}]
[]
["Productores de cortometrajes exhibidos en salas"]
["2007-2011"]
["Hasta 3 Cortometrajes",131]
["Más de tres cortometrajes",4]
[null,8]
[null,9]
[null,5]
[null,9]
[null,10]
[null,13]